11/11/2024  19:31:36 Chg. +0.014 Volume Bid19:31:40 Ask19:31:40 Market Capitalization Dividend Y. P/E Ratio
0.364EUR +4.00% 320
Turnover: 114.560
-Bid Size: - -Ask Size: - 185.8 mill.EUR - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  253.3000   264.6000   234.7000   239.5000   250.3000
Intangible Assets
  48.6000   1.6000   3.5000   10   38.5000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  9.5000   6   6.8000   7.9000   9.3000
Accounts Receivable
  104.1000   74.9000   83.3000   91.7000   96.6000
Cash and Cash Equivalents
  .2000   4.4000   5.6000   9.8000   11.5000
Current Assets
  126.1000   98.7000   104   117.4000   126.9000
Total Assets
  434.3000   371.3000   349   373.4000   422.6000

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  80.2000   73.9000   39.2000   45.5000   46.4000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  .4000   .7000   .4000   0.0000   0.0000
Provisions
  13.4000   10.5000   7.6000   12.7000   25.3000
Liabilities
  200.3000   192.9000   159.4000   175.6000   211.4000
Share Capital
  26.1000   26.1000   26.2000   26.2000   26.3000
Total Equity
  234   178.4000   189.6000   197.8000   211.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  434.3000   371.3000   349   373.4000   422.6000

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  386   329.1000   369.4000   377.4000   394.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  6.9000   -52.6000   17.5000   21.8000   29.8000
Interest Income
  -5.4000   -5.7000   -4.8000   -4.6000   -4.5000
Income Before Taxes
  2.1000   -57.6000   14.4000   18   27.2000
Income Taxes
  1.9000   -4.9000   2.9000   3.9000   5.1000
Minority Interests Profit
  -   -   -   -   -
Net Income
  .2000   -52.7000   11.5000   14.1000   22.1000

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  0.0004   -0.1019   0.0222   0.0271   0.0426
Dividend per Share
  0.0070   0.0070   0.0100   0.0165   0.0200

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  3   20.4000   42.7000   30.9000   26.4000
Cash Flow from Investing Activities
  -19.2000   -11.8000   -7.7000   -13.5000   -36.2000
Cash Flow from Financing
  12.2000   -2.8000   -37.9000   -14.5000   15.8000
Decrease / Increase in Cash
  -4   5.8000   -2.9000   2.9000   6
Employees
  3,889   3,657   3,641   3,738   3,873