15/11/2024  17:29:50 Chg. -2.00 Volume Bid17:30:00 Ask17:30:00 Market Capitalization Dividend Y. P/E Ratio
2,546.00GBX -0.08% 32,236
Turnover(GBP): 820,845.3000
-Bid Size: - -Ask Size: - 2.63 bill.GBP - -

Assets

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Property and Equipment
  238.8000   275.8000   331.5000   369   187.1000
Intangible Assets
  245.2000   209.9000   263.3000   178.5000   133.5000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  1,151.7000   1,123.7000   1,416.3000   1,203.3000   951.6000
Inventories
  187.8000   176   216.4000   197.2000   168.5000
Accounts Receivable
  306.6000   323.9000   381.5000   335.7000   291.8000
Cash and Cash Equivalents
  83.5000   137.9000   73.1000   213.1000   222.2000
Current Assets
  580.3000   642.7000   676.9000   770.5000   867.2000
Total Assets
  1,732   1,798.9000   2,093.2000   1,973.8000   1,818.8000

 

Liabilities

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Accounts Payable
  259.2000   272.5000   344.1000   296.8000   288.3000
Long-term debt
  222.1000   187.2000   346.5000   98.9000   104.5000
Liabilities to Banks
  234.4000   189   372.4000   179.7000   117.7000
Provisions
  60.7000   50.2000   61.8000   40.1000   32.4000
Liabilities
  664.6000   594.8000   860.3000   652.3000   580.2000
Share Capital
  6.2000   6.2000   6   6   6
Total Equity
  1,067.4000   1,204.1000   1,232.9000   1,321.5000   1,238.6000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  1,732   1,798.9000   2,093.2000   1,973.8000   1,818.8000

 

Income Statement

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Revenues
  1,345.8000   1,525.6000   1,604.2000   1,632   1,336.2000
Depreciation (total)
  152.2000   -   -   -   -
Operating Result
  38.3000   182.4000   176.4000   84.3000   -23.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  31.9000   278.4000   218   259.3000   -4.1000
Income Taxes
  -21.6000   -43.6000   -32.8000   -25.2000   -12.9000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  10.3000   234.8000   185.2000   234.1000   -17

 

Per Share

2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
Earnings per Share
  0.0860   1.9700   1.5760   2.0220   -0.1460
Dividend per Share
  0.5200   0.5650   0.6100   0.6510   0.6840

 

Cash Flow

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Cash Flow from Operating Activities
  215.9000   190.6000   178.1000   240.8000   226
Cash Flow from Investing Activities
  -183.7000   -16.6000   -241.4000   180.7000   -41.9000
Cash Flow from Financing
  -23.2000   -108.4000   -1.9000   -271.3000   -187
Decrease / Increase in Cash
  9   65.6000   -65.2000   150.2000   -2.9000
Employees
  8,238   8,713   9,547   9,494   8,450