SONOVA N/ CH0012549785 /
19/11/2024 10:47:03 | Chg. -6.90 | Volume | Bid10:47:04 | Ask10:47:04 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
310.00CHF | -2.18% | 43,746 Turnover: 13.59 mill. |
309.80Bid Size: 85 | 310.10Ask Size: 77 | 18.48 bill.CHF | 1.39% | 30.75 |
Assets
|
2011 IFRS in mill. CHF |
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 232.1000 | 242.5000 | 248.6000 | 263.1000 | 270 | ||||||
Intangible Assets | 1,059.1000 | 1,120.6000 | 1,199.8000 | 1,161.1000 | 1,219.6000 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | 1,434.2000 | 1,519.1000 | 1,615.1000 | 1,550.5000 | 1,632.8000 | ||||||
Inventories | 167.6000 | 164.3000 | 204.3000 | 206 | 240.8000 | ||||||
Accounts Receivable | 320.6000 | 339.4000 | 339.7000 | 350.8000 | 349.4000 | ||||||
Cash and Cash Equivalents | 165.1000 | 191.9000 | 434.8000 | 410 | 390.5000 | ||||||
Current Assets | 737.5000 | 768.1000 | 1,065.8000 | 1,043.3000 | 1,058.8000 | ||||||
Total Assets | 2,171.6000 | 2,287.2000 | 2,680.9000 | 2,593.7000 | 2,691.6000 |
Liabilities
|
2011 IFRS in mill. CHF |
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 61.9000 | 69.5000 | 74.7000 | 75.3000 | 72.9000 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | 40.1000 | .2000 | 7.2000 | 93.8000 | 3.1000 | ||||||
Provisions | 231.5000 | 200.1000 | 408.7000 | 331.5000 | 349.6000 | ||||||
Liabilities | 826.9000 | 811.3000 | 1,045.6000 | 819.4000 | 819.8000 | ||||||
Share Capital | 3.3000 | 3.3000 | 3.4000 | 3.4000 | 3.3590 | ||||||
Total Equity | 1,339.5000 | 1,474.1000 | 1,606.9000 | 1,744.8000 | 1,844.5000 | ||||||
Minority Interests | 5.2000 | 1.8000 | 28.4000 | 29.5000 | 27.3000 | ||||||
Total liabilities equity | 2,171.6000 | 2,287.2000 | 2,680.9000 | 2,593.7000 | 2,691.6000 |
Income Statement
|
2011 IFRS in mill. CHF |
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1,616.7000 | 1,619.8000 | 1,795.3000 | 1,951.3000 | 2,035.1000 | ||||||
Depreciation (total) | 20.3000 | 22.6000 | 26.1000 | 26.1000 | 26.5000 | ||||||
Operating Result | 270.8000 | 287.7000 | 156.7000 | 404 | 429.1000 | ||||||
Interest Income | - | -6.9000 | -8.9000 | -9.4000 | -10.5000 | ||||||
Income Before Taxes | 260.1000 | 281.8000 | 149.8000 | 394.6000 | 420.3000 | ||||||
Income Taxes | 29 | 35.4000 | 37.8000 | 47.2000 | 52 | ||||||
Minority Interests Profit | -.1000 | .4000 | -1.1000 | -6.6000 | -8.3000 | ||||||
Net Income | 231 | 246.8000 | 110.9000 | 340.8000 | 360 |
Per Share
Cash Flow
|
2011 IFRS in mill. CHF |
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 344.6000 | 304.8000 | 387.1000 | 411 | 459.5000 | ||||||
Cash Flow from Investing Activities | -273 | -148.4000 | -124.7000 | -122.4000 | -150.8000 | ||||||
Cash Flow from Financing | -236.1000 | -127.5000 | -21.8000 | 309.1000 | -327.3000 | ||||||
Decrease / Increase in Cash | -170.8000 | 26.8000 | 242.8000 | -24.8000 | -19.5000 | ||||||
Employees | 7,840 | 8,223 | 8,952 | 9,529 | 10,184 |