19/11/2024  10:47:03 Chg. -6.90 Volume Bid10:47:04 Ask10:47:04 Market Capitalization Dividend Y. P/E Ratio
310.00CHF -2.18% 43,746
Turnover: 13.59 mill.
309.80Bid Size: 85 310.10Ask Size: 77 18.48 bill.CHF 1.39% 30.75

Assets

2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
Property and Equipment
  232.1000   242.5000   248.6000   263.1000   270
Intangible Assets
  1,059.1000   1,120.6000   1,199.8000   1,161.1000   1,219.6000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,434.2000   1,519.1000   1,615.1000   1,550.5000   1,632.8000
Inventories
  167.6000   164.3000   204.3000   206   240.8000
Accounts Receivable
  320.6000   339.4000   339.7000   350.8000   349.4000
Cash and Cash Equivalents
  165.1000   191.9000   434.8000   410   390.5000
Current Assets
  737.5000   768.1000   1,065.8000   1,043.3000   1,058.8000
Total Assets
  2,171.6000   2,287.2000   2,680.9000   2,593.7000   2,691.6000

 

Liabilities

2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
Accounts Payable
  61.9000   69.5000   74.7000   75.3000   72.9000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  40.1000   .2000   7.2000   93.8000   3.1000
Provisions
  231.5000   200.1000   408.7000   331.5000   349.6000
Liabilities
  826.9000   811.3000   1,045.6000   819.4000   819.8000
Share Capital
  3.3000   3.3000   3.4000   3.4000   3.3590
Total Equity
  1,339.5000   1,474.1000   1,606.9000   1,744.8000   1,844.5000
Minority Interests
  5.2000   1.8000   28.4000   29.5000   27.3000
Total liabilities equity
  2,171.6000   2,287.2000   2,680.9000   2,593.7000   2,691.6000

 

Income Statement

2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
Revenues
  1,616.7000   1,619.8000   1,795.3000   1,951.3000   2,035.1000
Depreciation (total)
  20.3000   22.6000   26.1000   26.1000   26.5000
Operating Result
  270.8000   287.7000   156.7000   404   429.1000
Interest Income
  -   -6.9000   -8.9000   -9.4000   -10.5000
Income Before Taxes
  260.1000   281.8000   149.8000   394.6000   420.3000
Income Taxes
  29   35.4000   37.8000   47.2000   52
Minority Interests Profit
  -.1000   .4000   -1.1000   -6.6000   -8.3000
Net Income
  231   246.8000   110.9000   340.8000   360

 

Per Share

2011
IFRS
in CHF
2012
IFRS
in CHF
2013
IFRS
in CHF
2014
IFRS
in CHF
2015
IFRS
in CHF
Earnings per Share
  3.5000   3.7100   1.6600   5.0800   5.3700
Dividend per Share
  1.2000   1.2000   1.6000   1.9000   2.0500

 

Cash Flow

2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
Cash Flow from Operating Activities
  344.6000   304.8000   387.1000   411   459.5000
Cash Flow from Investing Activities
  -273   -148.4000   -124.7000   -122.4000   -150.8000
Cash Flow from Financing
  -236.1000   -127.5000   -21.8000   309.1000   -327.3000
Decrease / Increase in Cash
  -170.8000   26.8000   242.8000   -24.8000   -19.5000
Employees
  7,840   8,223   8,952   9,529   10,184