SONOVA N/ CH0012549785 /
11/19/2024 9:25:24 AM | Chg. -4.90 | Volume | Bid9:25:43 AM | Ask9:25:43 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
312.00CHF | -1.55% | 16,628 Turnover: 5.15 mill. |
311.90Bid Size: 34 | 312.20Ask Size: 254 | 18.59 bill.CHF | 1.38% | 30.93 |
Assets
|
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
2023 IFRS in mill. CHF |
2024 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 332.8000 | 335.3000 | 358.9000 | 371.1000 | 380.2000 | ||||||
Intangible Assets | 2,420.2000 | 2,421.8000 | 2,948.9000 | 3,057.9000 | 3,038.6000 | ||||||
Long-Term Investments | - | - | - | 18.7000 | 19.2000 | ||||||
Fixed Assets | 3,265.4000 | 3,304.2000 | 3,928.5000 | 4,039.6000 | 4,139.4000 | ||||||
Inventories | 265.4000 | 302.3000 | 412.7000 | 419.1000 | 435.6000 | ||||||
Accounts Receivable | 382.1000 | 438.8000 | 474.3000 | 524.7000 | 538.3000 | ||||||
Cash and Cash Equivalents | 450.2000 | 1,772.2000 | 610.5000 | 413.9000 | 513.6000 | ||||||
Current Assets | 1,221.1000 | 2,621.4000 | 1,659.7000 | 1,512.9000 | 1,652.4000 | ||||||
Total Assets | 4,486.5000 | 5,925.6000 | 5,588.2000 | 5,552.5000 | 5,791.8000 |
Liabilities
|
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
2023 IFRS in mill. CHF |
2024 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 104.3000 | 103.2000 | 189.2000 | 192.9000 | 202.4000 | ||||||
Long-term debt | - | - | - | 1,591.6000 | 1,576.1000 | ||||||
Liabilities to Banks | 254.9000 | 375.7000 | 374.2000 | - | - | ||||||
Provisions | 393.1000 | 404.3000 | 423 | 217.9000 | 223.8000 | ||||||
Liabilities | 2,457.1000 | 3,153.1000 | 3,155.4000 | 3,321.1000 | 3,300.4000 | ||||||
Share Capital | 3.2000 | 3.2000 | 3.2000 | 3.1000 | 3 | ||||||
Total Equity | 2,011.2000 | 2,748 | 2,410.5000 | 2,212.4000 | 2,470.4000 | ||||||
Minority Interests | 18.2000 | 24.5000 | 22.3000 | 18.9000 | 20.9000 | ||||||
Total liabilities equity | 4,486.5000 | 5,925.6000 | 5,588.2000 | 5,552.5000 | 5,791.8000 |
Income Statement
|
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
2023 IFRS in mill. CHF |
2024 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 2,916.9000 | 2,601.9000 | 3,363.9000 | 3,738.4000 | 3,626.9000 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 510 | 619.5000 | 760 | 746.7000 | 669.9000 | ||||||
Interest Income | -10 | -21 | -34.8000 | -34.9000 | -26.9000 | ||||||
Income Before Taxes | 502.4000 | 600.4000 | 728.2000 | - | - | ||||||
Income Taxes | 12.9000 | 15.2000 | 64.5000 | 57.4000 | 37.8000 | ||||||
Minority Interests Profit | -6.3000 | -4.3000 | -14.7000 | 10.7000 | 8.5000 | ||||||
Net Income | 483.2000 | 581 | 649 | 647.5000 | 601 |
Per Share
Cash Flow
|
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
2023 IFRS in mill. CHF |
2024 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 843.3000 | 764.4000 | 941.1000 | 783.9000 | 753.3000 | ||||||
Cash Flow from Investing Activities | -211.3000 | -121.8000 | -705.9000 | -428.3000 | -234 | ||||||
Cash Flow from Financing | -550.4000 | 676.1000 | -1,392.4000 | -545.2000 | -415.3000 | ||||||
Decrease / Increase in Cash | 75.5000 | 1,322 | -1,161.7000 | - | - | ||||||
Employees | 15,184 | 14,508 | 16,733 | 17,608 | 18,151 |