SONOVA HLDG AG NA.SF 0,05/ CH0012549785 /
- - | Chg. - | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
-EUR | - | 0 Turnover: 0.00 |
-Bid Size: - | -Ask Size: - | 19.21 bill.EUR | - | - |
Assets
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
2017 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 248.6000 | 263.1000 | 270 | 267.9000 | 310.3000 | ||||||
Intangible Assets | 1,199.8000 | 1,161.1000 | 1,219.6000 | 1,349.6000 | 2,323.1000 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | 1,615.1000 | 1,550.5000 | 1,632.8000 | 1,755.1000 | 2,795.2000 | ||||||
Inventories | 204.3000 | 206 | 240.8000 | 240.5000 | 255.7000 | ||||||
Accounts Receivable | 339.7000 | 350.8000 | 349.4000 | 354.7000 | 413.4000 | ||||||
Cash and Cash Equivalents | 434.8000 | 410 | 390.5000 | 317.3000 | 374.5000 | ||||||
Current Assets | 1,065.8000 | 1,043.3000 | 1,058.8000 | 996.5000 | 1,140.5000 | ||||||
Total Assets | 2,680.9000 | 2,593.7000 | 2,691.6000 | 2,751.6000 | 3,935.7000 |
Liabilities
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
2017 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 74.7000 | 75.3000 | 72.9000 | 77.8000 | 106 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | 7.2000 | 93.8000 | 3.1000 | 6.5000 | 13.4000 | ||||||
Provisions | 408.7000 | 331.5000 | 349.6000 | 343 | 435 | ||||||
Liabilities | 1,045.6000 | 819.4000 | 819.8000 | 845.3000 | 1,804.4000 | ||||||
Share Capital | 3.4000 | 3.4000 | 3.3590 | 3.3310 | 3.2710 | ||||||
Total Equity | 1,606.9000 | 1,744.8000 | 1,844.5000 | 1,882.3000 | 2,108.4000 | ||||||
Minority Interests | 28.4000 | 29.5000 | 27.3000 | 23.9000 | 22.9000 | ||||||
Total liabilities equity | 2,680.9000 | 2,593.7000 | 2,691.6000 | 2,751.6000 | 3,935.7000 |
Income Statement
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
2017 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1,795.3000 | 1,951.3000 | 2,035.1000 | 2,071.9000 | 2,395.7000 | ||||||
Depreciation (total) | 26.1000 | 26.1000 | 26.5000 | 27.2000 | 39.3000 | ||||||
Operating Result | 156.7000 | 404 | 429.1000 | 403.4000 | 423.7000 | ||||||
Interest Income | -8.9000 | -9.4000 | -10.5000 | -7.9000 | -6.2000 | ||||||
Income Before Taxes | 149.8000 | 394.6000 | 420.3000 | 397.1000 | 417.3000 | ||||||
Income Taxes | 37.8000 | 47.2000 | 52 | 51.2000 | 61.2000 | ||||||
Minority Interests Profit | -1.1000 | -6.6000 | -8.3000 | -8.8000 | -7 | ||||||
Net Income | 110.9000 | 340.8000 | 360 | 337 | 349.2000 |
Per Share
Cash Flow
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
2017 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 387.1000 | 411 | 459.5000 | 428.4000 | 522.4000 | ||||||
Cash Flow from Investing Activities | -124.7000 | -122.4000 | -150.8000 | -175.9000 | -755 | ||||||
Cash Flow from Financing | -21.8000 | 309.1000 | -327.3000 | -325.6000 | 290.5000 | ||||||
Decrease / Increase in Cash | 242.8000 | -24.8000 | -19.5000 | -73.2000 | 57.2000 | ||||||
Employees | 8,952 | 9,529 | 10,184 | 10,894 | 14,089 |