2024-11-08  3:40:13 PM Chg. -0.005 Volume Bid3:40:13 PM Ask3:40:13 PM Market Capitalization Dividend Y. P/E Ratio
3.365EUR -0.15% -
Turnover: -
3.365Bid Size: - 3.400Ask Size: - 1.73 bill.EUR 12.70% 9.67

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  1,034.8000   991.6000   1,041.1000   1,107.0520   1,093.5840
Intangible Assets
  1,014.1000   1,041.1000   1,205.0310   1,209.5580   1,207.9460
Long-Term Investments
  .4000   .6000   18.7120   39.4750   29.7890
Fixed Assets
  -   -   2,752.9120   2,925.5800   2,894.7470
Inventories
  34.1000   43.6000   44.0140   67.2230   48.2150
Accounts Receivable
  389.8000   319.3000   323.9340   319.4410   363.6920
Cash and Cash Equivalents
  12.8000   153.3000   10.9020   15.2150   18.1580
Current Assets
  553.8000   615.2000   506.4830   537.7440   574.2330
Total Assets
  3,088.2000   3,172.6000   3,259.3950   3,463.3240   3,468.9800

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  293.3000   300   279.9930   253.3550   243.9910
Long-term debt
  1,216.8000   1,363.5000   1,275.5410   1,210.1810   1,496.9000
Liabilities to Banks
  1,360.1000   1,531   -   -   -
Provisions
  175.5000   130.8000   82.5160   81.2670   80.1540
Liabilities
  2,075.9000   2,216.4000   2,296.3950   2,410.9810   2,474.2930
Share Capital
  5.1520   5.1520   -   855.1680   855.1680
Total Equity
  1,012.3000   956.2000   956.6210   1,046.0920   988.1020
Minority Interests
  7   6.7000   6.3790   6.2510   6.5850
Total liabilities equity
  3,088.2000   3,172.6000   -   3,463.3240   3,468.9800

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  1,599.2000   1,367.9000   1,430.2990   1,521.0070   1,597.4540
Depreciation (total)
  421.3000   409.8000   419.4670   480.8870   483.6380
Operating Result
  201.8000   137.3000   188.6570   270.2080   264.2120
Interest Income
  -20.7000   -22.2000   -   -   -
Income Before Taxes
  176   101.6000   155.6360   257.1070   200.0880
Income Taxes
  32.8000   16.3000   11.7830   32.6630   18.7540
Minority Interests Profit
  .3000   .4000   .3060   -.1300   .3390
Net Income
  143.5000   92   144.1590   224.5740   180.9950

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.2800   0.1800   0.2800   0.4400   0.3500
Dividend per Share
  0.2780   0.2780   0.2780   0.2780   0.4300

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  666.6000   680.2000   706.1380   642.4220   728.7100
Cash Flow from Investing Activities
  -433   -96.3000   -672.0010   -330.8410   -442.2380
Cash Flow from Financing
  -212.6000   -391   -175.0550   -313.6810   -286.0590
Decrease / Increase in Cash
  21   192.9000   -   -   -
Employees
  1,909   1,899   1,829   1,803   1,835