ELISA OYJ A O.N./ FI0009007884 /
| 11/9/2024 1:03:56 PM | Chg. 0.000 | Volume | Bid1:03:56 PM | Ask1:03:56 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 43.840EUR | 0.00% | - Turnover: - |
43.840Bid Size: - | 43.920Ask Size: - | 7.02 bill.EUR | 5.14% | 18.70 |
Assets
|
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 611.3000 | 617.7000 | 616.1000 | 713.6000 | 692 | ||||||
| Intangible Assets | 129.3000 | 109.2000 | 101.3000 | 143.3000 | 137 | ||||||
| Long-Term Investments | 33.2000 | 30.8000 | 19.9000 | 22.5000 | 20.4000 | ||||||
| Fixed Assets | 1,614 | 1,597.2000 | 1,599.4000 | 1,798.3000 | 1,815.5000 | ||||||
| Inventories | 38.7000 | 40.2000 | 59.4000 | 55.5000 | 53.2000 | ||||||
| Accounts Receivable | 257.9000 | 302.7000 | 310 | 327.3000 | 330.4000 | ||||||
| Cash and Cash Equivalents | 31.8000 | 59 | 39.8000 | 137.8000 | 41.3000 | ||||||
| Current Assets | 357.7000 | 402.2000 | 410.6000 | 526 | 427.8000 | ||||||
| Total Assets | 1,971.7000 | 1,999.4000 | 2,009.9000 | 2,324.3000 | 2,243.4000 | ||||||
Liabilities
|
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 280.6000 | 260.4000 | 243.3000 | 267.4000 | 246 | ||||||
| Long-term debt | 445.8000 | 625.9000 | 702.8000 | 829.7000 | 818 | ||||||
| Liabilities to Banks | 808.1000 | 847.1000 | 878.4000 | 1,109 | 1,042.9000 | ||||||
| Provisions | 30.5000 | 22.9000 | 20.9000 | 23.4000 | 24.1000 | ||||||
| Liabilities | 1,138.8000 | 1,159.1000 | 1,158.5000 | 1,462.1000 | 1,364.8000 | ||||||
| Share Capital | 83 | 83 | 83 | 83 | 83 | ||||||
| Total Equity | 829.8000 | 836.8000 | 848.6000 | 860.3000 | 878 | ||||||
| Minority Interests | 3.1000 | 3.5000 | 2.8000 | 1.9000 | .6000 | ||||||
| Total liabilities equity | 1,971.7000 | 1,999.4000 | 2,009.9000 | 2,324.3000 | 2,243.4000 | ||||||
Income Statement
|
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1,463.2000 | 1,530 | 1,553.4000 | 1,547.4000 | 1,535.2000 | ||||||
| Depreciation (total) | 216.7000 | 211.4000 | 202.1000 | 210.1000 | 214.7000 | ||||||
| Operating Result | 268 | 294.8000 | 298.9000 | 280.6000 | 305 | ||||||
| Interest Income | -70.9000 | -29.6000 | -30.1000 | -25.9000 | -27.2000 | ||||||
| Income Before Taxes | 197.1000 | 265.3000 | 268.9000 | 254.6000 | 277.7000 | ||||||
| Income Taxes | 46.6000 | 63.9000 | 60.4000 | 58.2000 | 54.7000 | ||||||
| Minority Interests Profit | -.8000 | .1000 | .2000 | .2000 | 1.9000 | ||||||
| Net Income | 149.7000 | 201.5000 | 208.7000 | 196.6000 | 224.9000 | ||||||
Per Share
Cash Flow
|
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 371.1000 | 391.3000 | 342.5000 | 388.1000 | 412.1000 | ||||||
| Cash Flow from Investing Activities | -199 | -183.9000 | -187.7000 | -304.2000 | -227 | ||||||
| Cash Flow from Financing | -171.3000 | -180.2000 | -174 | 14 | -281.5000 | ||||||
| Decrease / Increase in Cash | .8000 | 27.2000 | -19.2000 | 98 | -96.4000 | ||||||
| Employees | 3,665 | 3,772 | 3,863 | 4,217 | 4,089 | ||||||
