06/09/2024  07:57:05 Chg. +0.2000 Volume Bid21:51:08 Ask21:51:08 Market Capitalization Dividend Y. P/E Ratio
62.4000EUR +0.32% -
Turnover: -
61.4000Bid Size: 66 61.7000Ask Size: 66 2.64 bill.EUR 6.92% 11.64

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  482.5000   508.5000   564.4000   631.1000   699.8000
Intangible Assets
  94.8000   96.8000   75.4000   73.8000   76.4000
Long-Term Investments
  .2000   .5000   2.1000   1.8000   1.7000
Fixed Assets
  1,087   1,125.3000   1,143.4000   1,169   1,158
Inventories
  441.1000   478.4000   468.1000   429   449.2000
Accounts Receivable
  453.5000   440   483.1000   476.7000   534.7000
Cash and Cash Equivalents
  352.2000   385.2000   243.8000   188.6000   157.5000
Current Assets
  1,341.9000   1,410.9000   1,277.6000   1,183.6000   1,209
Total Assets
  2,428.9000   2,536.2000   2,573.7000   2,352.6000   2,367

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  119.1000   124.9000   118.7000   125.5000   137.7000
Long-term debt
  78.9000   2.4000   1.4000   .2000   .0400
Liabilities to Banks
  85.1000   10.2000   51   5.1000   11.4400
Provisions
  102   94   87   90.8000   85.2000
Liabilities
  783   686.7000   781.1000   648.6000   728.8000
Share Capital
  179.9000   180.2000   178.3000   175.1000   173.3000
Total Equity
  1,617.1000   1,849.5000   1,792.6000   1,703.9000   1,638.1000
Minority Interests
  28.8000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  2,428.9000   2,536.2000   2,573.7000   2,352.6000   2,367

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  1,979.1000   2,241.7000   2,025.8000   2,020.3000   1,949.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  369.3000   439.9000   403.4000   376.2000   258.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  380.4000   466.7000   408.2000   398.1000   261.6000
Income Taxes
  -114.2000   -140.2000   -122.7000   -103   -88.2000
Minority Interests Profit
  -4.1000   -1.4000   0.0000   0.0000   0.0000
Net Income
  262.1000   325.1000   249.7000   288.3000   173.4000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  5.5700   6.8900   5.3200   6.1800   3.8000
Dividend per Share
  2.8500   5.9000   3.4500   3.4500   3.4500

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  349   367.1000   298.7000   380.6000   303.9000
Cash Flow from Investing Activities
  -88.9000   -113.8000   -132.5000   -111.8000   -109.9000
Cash Flow from Financing
  -172.7000   -227.8000   -339.5000   -275.4000   -226.5000
Decrease / Increase in Cash
  87.4000   25.6000   -173.2000   -6.6000   -32.5000
Employees
  11,025   10,762   11,435   9,405   13,664