14/11/2024  07:57:05 Chg. +0.4000 Volume Bid21:59:51 Ask21:59:51 Market Capitalization Dividend Y. P/E Ratio
65.1000EUR +0.62% -
Turnover: -
64.3000Bid Size: 63 64.6000Ask Size: 63 2.77 bill.EUR 6.60% 12.21

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  564.4000   631.1000   699.8000   713.5000   613.4000
Intangible Assets
  75.4000   73.8000   76.4000   54   66
Long-Term Investments
  2.1000   1.8000   1.7000   1.7000   1.5000
Fixed Assets
  1,143.4000   1,169   1,158   1,149.2000   1,063.6000
Inventories
  468.1000   429   449.2000   455.6000   379
Accounts Receivable
  483.1000   476.7000   534.7000   545.6000   409.6000
Cash and Cash Equivalents
  243.8000   188.6000   157.5000   198.6000   265.7000
Current Assets
  1,277.6000   1,183.6000   1,209   1,243   1,105.8000
Total Assets
  2,573.7000   2,352.6000   2,367   2,392.2000   2,169.4000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  118.7000   125.5000   137.7000   126.4000   99.5000
Long-term debt
  1.4000   .2000   .0400   .0400   .0500
Liabilities to Banks
  51   5.1000   11.4400   7.5400   3.3500
Provisions
  87   90.8000   85.2000   78   86.5000
Liabilities
  781.1000   648.6000   728.8000   784.2000   713.2000
Share Capital
  178.3000   175.1000   173.3000   171.8690   171.8090
Total Equity
  1,792.6000   1,703.9000   1,638.1000   1,608.1000   1,456.2000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  2,573.7000   2,352.6000   2,367   2,392.2000   2,169.4000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  2,025.8000   2,020.3000   1,949.8000   1,949.4000   1,627.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  403.4000   376.2000   258.8000   252.7000   156.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  408.2000   398.1000   261.6000   251.4000   155.3000
Income Taxes
  -122.7000   -103   -88.2000   -75.3000   -61.6000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  249.7000   288.3000   173.4000   176.1000   93.7000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  5.3200   6.1800   3.8000   3.9100   2.0800
Dividend per Share
  3.4500   3.4500   3.4500   3.4500   1.8000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  298.7000   380.6000   303.9000   318.2000   357.6000
Cash Flow from Investing Activities
  -132.5000   -111.8000   -109.9000   -110.8000   -149.3000
Cash Flow from Financing
  -339.5000   -275.4000   -226.5000   -210.8000   -61.1000
Decrease / Increase in Cash
  -173.2000   -6.6000   -32.5000   -3.4000   147.3000
Employees
  11,435   9,405   13,664   12,777   11,246