02/08/2024  07:57:05 Chg. -0.5000 Volume Bid12:25:07 Ask12:25:07 Market Capitalization Dividend Y. P/E Ratio
57.7000EUR -0.86% -
Turnover: -
57.6000Bid Size: 87 57.7000Ask Size: 87 2.46 bill.EUR 7.41% 10.87

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  631.1000   699.8000   713.5000   613.4000   588.8000
Intangible Assets
  73.8000   76.4000   54   66   322.1000
Long-Term Investments
  1.8000   1.7000   1.7000   1.5000   1.9000
Fixed Assets
  1,169   1,158   1,149.2000   1,063.6000   1,070.1000
Inventories
  429   449.2000   455.6000   379   490.2000
Accounts Receivable
  476.7000   534.7000   545.6000   409.6000   418.2000
Cash and Cash Equivalents
  188.6000   157.5000   198.6000   265.7000   468.9000
Current Assets
  1,183.6000   1,209   1,243   1,105.8000   1,425.7000
Total Assets
  2,352.6000   2,367   2,392.2000   2,169.4000   2,495.8000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  125.5000   137.7000   126.4000   99.5000   149.1000
Long-term debt
  .2000   .0400   .0400   .0500   23.8000
Liabilities to Banks
  5.1000   11.4400   7.5400   3.3500   -
Provisions
  90.8000   85.2000   78   86.5000   -
Liabilities
  648.6000   728.8000   784.2000   713.2000   772
Share Capital
  175.1000   173.3000   171.8690   171.8090   -
Total Equity
  1,703.9000   1,638.1000   1,608.1000   1,456.2000   1,723.8000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   -
Total liabilities equity
  2,352.6000   2,367   2,392.2000   2,169.4000   -

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  2,020.3000   1,949.8000   1,949.4000   1,627.9000   1,831.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  376.2000   258.8000   252.7000   156.8000   452
Interest Income
  -   -   -   -   -
Income Before Taxes
  398.1000   261.6000   251.4000   155.3000   447.8000
Income Taxes
  -103   -88.2000   -75.3000   -61.6000   133.6000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -
Net Income
  288.3000   173.4000   176.1000   93.7000   314.2000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  6.1800   3.8000   3.9100   2.0800   7.0200
Dividend per Share
  3.4500   3.4500   3.4500   1.8000   2.1500

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  380.6000   303.9000   318.2000   357.6000   280.6000
Cash Flow from Investing Activities
  -111.8000   -109.9000   -110.8000   -149.3000   57.6000
Cash Flow from Financing
  -275.4000   -226.5000   -210.8000   -61.1000   -148.3000
Decrease / Increase in Cash
  -6.6000   -32.5000   -3.4000   147.3000   -
Employees
  9,405   13,664   12,777   11,246   14,113