08/11/2024  16:52:31 Chg. - Volume Bid09:22:42 Ask16:52:31 Market Capitalization Dividend Y. P/E Ratio
4.24EUR - 522
Turnover: 2,213.28
-Bid Size: - -Ask Size: - 14.27 bill.EUR 6.63% 12.59

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  14,522   14,851   15,399   15,478   15,563
Intangible Assets
  4,593   4,710   5,076   5,275   810
Long-Term Investments
  0.0000   0.0000   0.0000   78   213
Fixed Assets
  20,081   21,095   22,407   22,703   18,586
Inventories
  202   156   155   152   118
Accounts Receivable
  2,048   2,442   2,081   1,824   1,307
Cash and Cash Equivalents
  15   2   74   17   34
Current Assets
  2,480   2,718   2,476   2,153   1,543
Total Assets
  22,584   23,836   24,906   24,880   20,129

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  1,477   1,898   1,769   1,746   1,264
Long-term debt
  11,939   11,078   11,885   11,067   8,737
Liabilities to Banks
  12,444   13,025   12,943   12,418   10,234
Provisions
  1,591   1,564   1,527   1,164   894
Liabilities
  16,654   17,842   17,734   17,294   13,632
Share Capital
  3,571   3,571   3,697   3,697   2,736
Total Equity
  5,929   5,993   7,171   7,585   6,497
Minority Interests
  1   1   1   1   0.0000
Total liabilities equity
  22,584   23,836   24,906   24,880   20,129

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  3,946   3,848   3,882   3,970   2,501
Depreciation (total)
  706   769   803   849   651
Operating Result
  2,111   2,034   1,973   1,950   1,293
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,372   1,607   1,707   1,705   783
Income Taxes
  -593   -690   -509   -467   -308
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  779   917   1,198   1,238   861

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  0.2300   0.2700   0.3500   0.3500   0.2500
Dividend per Share
  0.2500   0.2500   0.2500   0.2500   0.2100

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  820   1,839   1,529   2,054   1,627
Cash Flow from Investing Activities
  -1,351   -1,790   -1,232   -1,283   80
Cash Flow from Financing
  544   -62   -231   -828   -1,690
Decrease / Increase in Cash
  13   -13   72   -57   17
Employees
  6,067   6,034   6,116   6,213   2,883