14/10/2024  18:19:59 Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
4.7920USD - 5,090
Turnover: 551.0800
-Bid Size: - -Ask Size: - 16.12 bill.USD - -

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  16,033   16,153   16,439   16,815   17,204
Intangible Assets
  850   907   990   1,125   1,167
Long-Term Investments
  373   1,750   1,828   2,343   2,560
Fixed Assets
  19,260   19,210   19,649   20,717   22,082
Inventories
  86   109   112   98   484
Accounts Receivable
  1,658   1,347   1,376   1,676   3,331
Cash and Cash Equivalents
  719   1,872   2,851   3,044   1,337
Current Assets
  2,556   3,372   4,384   4,958   5,079
Total Assets
  21,816   22,582   24,043   25,675   27,161

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  1,673   1,768   1,801   2,029   2,889
Long-term debt
  10,176   9,787   10,643   10,332   10,377
Liabilities to Banks
  11,549   11,763   13,099   15,937   -
Provisions
  842   799   819   911   -
Liabilities
  15,628   16,597   17,785   19,203   19,921
Share Capital
  2,736   2,736   2,736   2,736   -
Total Equity
  6,188   5,985   6,255   6,469   7,203
Minority Interests
  0.0000   0.0000   3   3   37
Total liabilities equity
  21,816   22,582   24,043   25,675   27,161

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  2,533   2,586   2,665   2,770   3,297
Depreciation (total)
  659   690   752   773   820
Operating Result
  1,348   1,384   1,452   1,380   1,423
Interest Income
  -   -   -   -   -85
Income Before Taxes
  1,226   1,301   1,465   1,471   1,615
Income Taxes
  -329   -341   -375   -370   -115
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   4
Net Income
  897   960   1,090   1,101   1,496

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  0.2620   0.2860   0.3300   0.3360   0.4570
Dividend per Share
  0.2200   0.2263   0.2376   0.2495   0.2495

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,864   1,826   1,486   1,597   1,338
Cash Flow from Investing Activities
  -1,441   -665   -1,004   -1,763   -1,678
Cash Flow from Financing
  262   -8   497   228   -1,367
Decrease / Increase in Cash
  685   1,153   979   193   -
Employees
  3,005   2,949   3,042   3,121   3,430