11/11/2024  15:44:57 Chg. +0.007 Volume Bid15:44:57 Ask15:44:57 Market Capitalization Dividend Y. P/E Ratio
4.231EUR +0.17% -
Turnover: -
4.231Bid Size: - 4.233Ask Size: - 14.26 bill.EUR 6.63% 12.58

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  14,053   14,522   14,851   15,399   15,478
Intangible Assets
  4,444   4,593   4,710   5,076   5,275
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   78
Fixed Assets
  19,302   20,081   21,095   22,407   22,703
Inventories
  235   202   156   155   152
Accounts Receivable
  1,545   2,048   2,442   2,081   1,824
Cash and Cash Equivalents
  2   15   2   74   17
Current Assets
  1,823   2,480   2,718   2,476   2,153
Total Assets
  21,150   22,584   23,836   24,906   24,880

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  1,344   1,477   1,898   1,769   1,746
Long-term debt
  6,800   11,939   11,078   11,885   11,067
Liabilities to Banks
  9,587   12,444   13,025   12,943   12,418
Provisions
  1,428   1,591   1,564   1,527   1,164
Liabilities
  15,358   16,654   17,842   17,734   17,294
Share Capital
  3,571   3,571   3,571   3,697   3,697
Total Equity
  5,791   5,929   5,993   7,171   7,585
Minority Interests
  1   1   1   1   1
Total liabilities equity
  21,150   22,584   23,836   24,906   24,880

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  3,605   3,946   3,848   3,882   3,970
Depreciation (total)
  654   706   769   803   849
Operating Result
  1,958   2,111   2,034   1,973   1,950
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,696   1,372   1,607   1,707   1,705
Income Taxes
  -906   -593   -690   -509   -467
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  790   779   917   1,198   1,238

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  0.2300   0.2300   0.2700   0.3500   0.3500
Dividend per Share
  0.2400   0.2500   0.2500   0.2500   0.2500

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,537   820   1,839   1,529   2,054
Cash Flow from Investing Activities
  -1,588   -1,351   -1,790   -1,232   -1,283
Cash Flow from Financing
  45   544   -62   -231   -828
Decrease / Increase in Cash
  -6   13   -13   72   -57
Employees
  6,069   6,067   6,034   6,116   6,213