SMITH -A.O.- CORP. DL 1/ US8318652091 /
| 14/11/2024 17:25:23 | Chg. +0.44 | Volume | Bid18:10:00 | Ask18:10:00 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 69.34EUR | +0.64% | 0 Turnover: 0.00 |
69.14Bid Size: 440 | 69.24Ask Size: 440 | 10.09 bill.EUR | - | - |
Assets
| 2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 442.7000 | 461.9000 | 528.9000 | 540 | 545.4000 | ||||||
| Intangible Assets | 291 | 308.3000 | 308.7000 | 293.1000 | 338.4000 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | 1,191.2000 | 1,329 | 1,430.5000 | 1,433 | 1,557.6000 | ||||||
| Inventories | 222.9000 | 251.1000 | 291.2000 | 304.7000 | 303 | ||||||
| Accounts Receivable | 501.4000 | 518.7000 | 598.4000 | 647.3000 | 589.5000 | ||||||
| Cash and Cash Equivalents | 323.6000 | 330.4000 | 346.6000 | 259.7000 | 374 | ||||||
| Current Assets | 1,455.3000 | 1,562 | 1,766.8000 | 1,638.5000 | 1,500.4000 | ||||||
| Total Assets | 2,646.5000 | 2,891 | 3,197.3000 | 3,071.5000 | 3,058 | ||||||
Liabilities
| 2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 424.9000 | 528.6000 | 535 | 543.8000 | 509.6000 | ||||||
| Long-term debt | 236.1000 | 316.4000 | 402.9000 | 221.4000 | 277.2000 | ||||||
| Liabilities to Banks | - | - | - | - | - | ||||||
| Provisions | 111.5000 | 101 | 110.7000 | 120.4000 | 143.7000 | ||||||
| Liabilities | 1,204.2000 | 1,375.7000 | 1,548.5000 | 1,354.5000 | 1,391.2000 | ||||||
| Share Capital | 164.4000 | 164.4000 | 164.5000 | 164.5000 | 164.5000 | ||||||
| Total Equity | 1,442.3000 | 1,515.3000 | 1,648.8000 | 1,717 | 1,666.8000 | ||||||
| Minority Interests | - | - | - | - | - | ||||||
| Total liabilities equity | 2,646.5000 | 2,891 | 3,197.3000 | 3,071.5000 | 3,058 | ||||||
Income Statement
| 2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 2,536.5000 | 2,685.9000 | 2,996.7000 | 3,187.9000 | 2,992.7000 | ||||||
| Depreciation (total) | 63 | 65.1000 | 70.1000 | 71.9000 | 78.3000 | ||||||
| Operating Result | - | - | - | - | - | ||||||
| Interest Income | -7.4000 | -7.3000 | -10.1000 | -8.4000 | -11 | ||||||
| Income Before Taxes | 402.5000 | 462.5000 | 520.8000 | 557.8000 | 472.1000 | ||||||
| Income Taxes | 119.6000 | 136 | 224.3000 | 113.6000 | 102.1000 | ||||||
| Minority Interests Profit | - | - | - | - | - | ||||||
| Net Income | 282.9000 | 326.5000 | 296.5000 | 444.2000 | 370 | ||||||
Per Share
Cash Flow
| 2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 344.4000 | 446.6000 | 326.4000 | 448.9000 | 456.2000 | ||||||
| Cash Flow from Investing Activities | -186.1000 | -300.2000 | -158.1000 | -12.7000 | 33.9000 | ||||||
| Cash Flow from Financing | -154.1000 | -139.6000 | -152.1000 | -523.1000 | -375.8000 | ||||||
| Decrease / Increase in Cash | 4.2000 | 6.8000 | 16.2000 | -86.9000 | 114.3000 | ||||||
| Employees | 13,400 | 15,500 | 16,100 | 16,300 | 15,100 | ||||||
