17/11/2024  16:12:27 Chg. 0.000 Volume Bid16:12:27 Ask16:12:27 Market Capitalization Dividend Y. P/E Ratio
13.085EUR 0.00% -
Turnover: -
13.085Bid Size: - 13.160Ask Size: - 27.49 bill.EUR - -

Assets

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Property and Equipment
  10,113   11,144   0.0000   0.0000   0.0000
Intangible Assets
  16,922   17,872   0.0000   0.0000   0.0000
Long-Term Investments
  617,746   670,633   743,656   776,624   936,844
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  46,488   148,042   191,445   173,950   103,098
Current Assets
  -   -   -   -   -
Total Assets
  2.18 mill.   2.36 mill.   2.45 mill.   2.48 mill.   2.64 mill.

 

Liabilities

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2.08 mill.   2.25 mill.   2.34 mill.   2.36 mill.   2.51 mill.
Share Capital
  21,942   21,942   21,942   21,942   21,942
Total Equity
  99,277   108,900   109,423   122,781   134,543
Minority Interests
  266   261   90   33   33
Total liabilities equity
  2.18 mill.   2.36 mill.   2.45 mill.   2.48 mill.   2.64 mill.

 

Income Statement

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Revenues
  -   -   -   -   -
Depreciation (total)
  1,880   1,764   2,612   1,959   2,073
Operating Result
  11,105   15,345   14,235   18,127   23,348
Interest Income
  16,010   16,901   17,635   18,827   19,943
Income Before Taxes
  11,105   15,345   14,235   18,127   23,348
Income Taxes
  2,521   3,046   2,093   3,338   4,129
Minority Interests Profit
  -53   -37   -22   -7   -1
Net Income
  6,745   11,107   11,632   14,771   19,218

 

Per Share

2010
IFRS
in SEK
2011
IFRS
in SEK
2012
IFRS
in SEK
2013
IFRS
in SEK
2014
IFRS
in SEK
Earnings per Share
  3.0700   5.0600   5.3100   6.7400   8.7900
Dividend per Share
  1.5000   1.7500   2.7500   4.0000   4.7500

 

Cash Flow

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Cash Flow from Operating Activities
  -3,472   218,830   -6,653   -33,172   -148,500
Cash Flow from Investing Activities
  935   -1,952   -1,278   -1,835   4,310
Cash Flow from Financing
  -23,490   -3,671   -4,682   -7,842   8,527
Decrease / Increase in Cash
  -26,027   213,207   -12,613   -42,849   -135,663
Employees
  17,104   17,000   16,500   16,000   16,000