Sirius XM Holdings/ US8299331004 /
| 08/11/2024 21:59:59 | Chg. +0.03 | Volume | Bid22:02:00 | Ask01:32:27 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 26.13USD | +0.11% | 160,728 Turnover: 2.95 mill. |
26.12Bid Size: 1 | 27.25Ask Size: 10 | 8.86 bill.USD | 3.80% | 7.92 |
Assets
| 2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 1,462.7660 | 1,512.8650 | 1,626 | 1,629 | 1,450 | ||||||
| Intangible Assets | 2,522.8460 | 2,501.3610 | 3,467 | 3,340 | 3,186 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | 7,858.4730 | 7,694.5030 | 10,146 | 9,366 | 9,094 | ||||||
| Inventories | 20.1990 | 22.1980 | 11 | 10 | - | ||||||
| Accounts Receivable | 241.7270 | 232.9860 | 670 | 672 | 722 | ||||||
| Cash and Cash Equivalents | 69.0220 | 54.4310 | 106 | 71 | 191 | ||||||
| Current Assets | 470.9010 | 478.2330 | 1,003 | 967 | 1,180 | ||||||
| Total Assets | 8,329.3740 | 8,172.7360 | 11,149 | 10,333 | 10,274 | ||||||
Liabilities
| 2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | - | - | - | - | - | ||||||
| Long-term debt | 6,741.2430 | 6,884.5360 | 7,842 | 8,499 | 8,832 | ||||||
| Liabilities to Banks | - | - | - | - | - | ||||||
| Provisions | 8.2000 | 47.3000 | 70 | 266 | 478 | ||||||
| Liabilities | 9,853.2480 | 9,989.6570 | 11,885 | 12,618 | 12,899 | ||||||
| Share Capital | .4530 | .4346 | .4000 | .4000 | .4000 | ||||||
| Total Equity | -1,523.8740 | -1,816.9210 | -736 | -2,285 | -2,625 | ||||||
| Minority Interests | - | - | - | - | - | ||||||
| Total liabilities equity | 8,329.3740 | 8,172.7360 | 11,149 | 10,333 | 10,274 | ||||||
Income Statement
| 2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 5,425.1290 | 5,770.6920 | 7,794 | 8,040 | 8,696 | ||||||
| Depreciation (total) | 298.6020 | 300.7200 | 468 | 506 | 533 | ||||||
| Operating Result | 1,640.8640 | 1,726.9480 | 1,647 | 858 | 2,015 | ||||||
| Interest Income | -345.8200 | -350.0730 | -390 | -394 | -415 | ||||||
| Income Before Taxes | 1,264.2090 | 1,420.5740 | 1,197 | 430 | 1,526 | ||||||
| Income Taxes | -616.3010 | -244.6810 | -283 | -299 | -212 | ||||||
| Minority Interests Profit | - | - | - | - | - | ||||||
| Net Income | 647.9080 | 1,175.8930 | 914 | 131 | 1,314 | ||||||
Per Share
Cash Flow
| 2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,855.5890 | 1,880.4180 | 2,017 | 2,018 | 1,998 | ||||||
| Cash Flow from Investing Activities | -1,146.8120 | -379.2760 | -3 | -741 | -200 | ||||||
| Cash Flow from Financing | -853.6940 | -1,515.1460 | -1,959 | -1,314 | -1,682 | ||||||
| Decrease / Increase in Cash | -144.9170 | -14.0040 | 55 | -37 | 116 | ||||||
| Employees | 2,575 | 2,699 | 4,534 | 5,726 | 5,590 | ||||||
