07/11/2024  21:37:38 Chg. +1.60 Volume Bid21:37:38 Ask21:37:38 Market Capitalization Dividend Y. P/E Ratio
52.76EUR +3.13% -
Turnover: -
52.76Bid Size: - 52.96Ask Size: - 58.97 bill.EUR 1.80% 39.02

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  2,318   2,774   3,712   4,273   4,210
Intangible Assets
  1,576   1,912   8,211   8,712   7,726
Long-Term Investments
  339   352   928   2,577   1,561
Fixed Assets
  13,650   14,827   31,338   35,677   32,548
Inventories
  2,064   2,304   3,179   4,009   4,294
Accounts Receivable
  -   -   -   4,287   4,492
Cash and Cash Equivalents
  920   656   1,322   1,436   1,642
Current Assets
  7,779   10,268   10,824   13,379   14,136
Total Assets
  21,429   25,094   42,162   49,056   46,684

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  1,403   1,356   1,921   2,315   2,203
Long-term debt
  16   10   19   477   466
Liabilities to Banks
  168   103   282   -   -
Provisions
  1,150   1,258   3,056   3,786   1,120
Liabilities
  11,648   12,584   25,823   29,204   28,550
Share Capital
  1,000   1,075   1,128   -   -
Total Equity
  9,782   12,511   16,339   19,836   18,081
Minority Interests
  13   13   18   16   52
Total liabilities equity
  21,429   25,094   42,162   49,056   46,684

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  14,518   14,460   17,997   21,714   21,680
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,300   1,982   2,573   2,927   2,135
Interest Income
  -85   -23   -50   -70   -211
Income Before Taxes
  2,193   1,954   2,404   -   -
Income Taxes
  607   532   658   746   403
Minority Interests Profit
  -18   -12   -18   17   17
Net Income
  1,567   1,411   1,727   2,038   1,509

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  1.5700   1.4100   1.5700   1.8100   1.3500
Dividend per Share
  0.8000   0.8000   0.8500   0.9500   0.9500

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,617   1,928   2,933   2,504   2,119
Cash Flow from Investing Activities
  -647   -1,912   -14,140   -868   -1,069
Cash Flow from Financing
  -603   -249   11,839   -1,644   -690
Decrease / Increase in Cash
  401   -264   666   -   -
Employees
  52,000   54,000   66,000   69,500   71,000