06/11/2024  19:37:06 Chg. -0.7000 Volume Bid19:41:00 Ask19:41:01 Market Capitalization Dividend Y. P/E Ratio
38.2300EUR -1.80% 28,197
Turnover: 1.1 mill.
38.2300Bid Size: 500 38.3300Ask Size: 500 33.03 bill.EUR - -

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  3,275   4,877   5,104   5,435   5,724
Intangible Assets
  4,743   3,839   3,561   3,592   3,169
Long-Term Investments
  437   318   352   1,388   1,564
Fixed Assets
  -   -   20,744   22,508   21,339
Inventories
  7,148   6,530   6,146   7,983   8,961
Accounts Receivable
  -   -   -   5,572   6,537
Cash and Cash Equivalents
  1,871   4,630   5,333   5,959   4,588
Current Assets
  24,917   22,554   23,397   28,665   26,567
Total Assets
  45,041   43,032   44,141   51,173   47,907

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  4,698   4,768   5,764   6,782   6,658
Long-term debt
  447   141   389   2,857   3,423
Liabilities to Banks
  1,061   1,104   871   -   -
Provisions
  5,418   4,511   4,604   4,498   6,872
Liabilities
  31,952   27,641   28,921   33,986   39,119
Share Capital
  -   727   727   -   -
Total Equity
  13,089   15,390   15,220   17,189   8,503
Minority Interests
  1,233   448   262   2   285
Total liabilities equity
  45,041   43,032   44,141   51,173   47,907

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  28,797   27,457   28,482   28,997   31,119
Depreciation (total)
  -   -   -   -   -
Operating Result
  597   -1,991   -357   -489   -3,257
Interest Income
  -248   -137   -81   -92   -140
Income Before Taxes
  317   -2,135   -465   -   -
Income Taxes
  35   -276   95   128   1,202
Minority Interests Profit
  -123   253   107   242   57
Net Income
  158   -1,606   -453   -404   -4,532

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.2200   -2.2100   -0.6300   -0.5600   -5.4700
Dividend per Share
  -   -   0.1000   0.1000   -

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,694   1,601   1,946   2,218   1,622
Cash Flow from Investing Activities
  -797   -1,036   -958   -1,118   -1,633
Cash Flow from Financing
  -1,597   2,353   -340   -568   -1,132
Decrease / Increase in Cash
  -673   2,759   703   -   -
Employees
  -   92,000   92,000   91,000   94,000