15/11/2024  17:27:01 Chg. -0.70 Volume Bid21:59:56 Ask21:59:56 Market Capitalization Dividend Y. P/E Ratio
187.36EUR -0.37% 44
Turnover: 8,261.24
-Bid Size: - -Ask Size: - 147.12 bill.EUR 2.79% 17.72

Assets

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Property and Equipment
  10,250   11,023   11,733   11,938   12,242
Intangible Assets
  4,838   10,964   12,196   10,641   9,593
Long-Term Investments
  30,633   30,503   30,858   25,869   980
Fixed Assets
  70,928   87,267   92,673   84,428   86,459
Inventories
  7,795   8,836   10,626   11,548   10,923
Accounts Receivable
  14,074   15,518   16,701   17,405   16,963
Cash and Cash Equivalents
  14,041   9,545   10,465   10,084   9,156
Current Assets
  52,968   52,340   58,829   60,639   61,353
Total Assets
  123,897   139,608   151,502   145,067   147,812

 

Liabilities

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Accounts Payable
  7,873   8,832   10,317   10,130   8,843
Long-term debt
  38,774   41,558   30,858   39,113   41,321
Liabilities to Banks
  47,294   51,110   -   -   -
Provisions
  4,690   6,323   6,588   1,794   6,245
Liabilities
  84,074   90,333   96,697   92,007   91,581
Share Capital
  2,550   2,550   -   -   -
Total Equity
  36,390   44,373   48,895   47,791   51,264
Minority Interests
  3,433   4,901   5,910   5,270   4,967
Total liabilities equity
  123,897   139,608   151,502   145,067   147,812

 

Income Statement

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Revenues
  57,139   62,265   71,977   77,769   75,930
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,444   6,016   4,413   8,514   -
Interest Income
  732   839   943   1,033   1,048
Income Before Taxes
  5,672   7,496   7,154   11,201   11,227
Income Taxes
  1,382   1,861   2,741   2,687   2,320
Minority Interests Profit
  -170   -537   669   579   691
Net Income
  4,030   6,161   3,723   7,949   8,301

 

Per Share

2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
2024
IFRS
in EUR
Earnings per Share
  5.0000   7.6800   4.6500   10.0400   10.5300
Dividend per Share
  3.5000   4.0000   4.2500   4.7000   5.2000

 

Cash Flow

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Cash Flow from Operating Activities
  8,862   9,996   10,241   12,239   11,665
Cash Flow from Investing Activities
  -5,184   -15,494   -2,490   -3,176   -3,282
Cash Flow from Financing
  3,172   785   -7,502   -8,731   -8,880
Decrease / Increase in Cash
  1,663   -4,509   -   -   -
Employees
  294,000   295,000   311,000   320,000   327,000