SIEGFRIED N/ CH0014284498 /
11/12/2024 9:13:57 AM | Chg. -12.00 | Volume | Bid9:36:21 AM | Ask9:36:21 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
1,118.00CHF | -1.06% | 118 Turnover: 132,266 |
1,114.00Bid Size: 41 | 1,120.00Ask Size: 80 | 5 bill.CHF | 0.32% | 42.01 |
Assets
2012 - in mill. CHF |
2013 - in mill. CHF |
2014 - in mill. CHF |
2015 - in mill. CHF |
2016 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 188.4000 | 208.4000 | 314.9000 | 470 | 488.2000 | ||||||
Intangible Assets | 7.1000 | 9.6000 | 9.5000 | 10.1000 | 9 | ||||||
Long-Term Investments | 7.2000 | .7000 | .7000 | 4 | 4 | ||||||
Fixed Assets | 218.5000 | 240.4000 | 356.1000 | 541.7000 | 553.2000 | ||||||
Inventories | 121.7000 | 99.1000 | 123.2000 | 256.9000 | 243.7000 | ||||||
Accounts Receivable | 55.9000 | 62 | 68.8000 | 124 | 155.8000 | ||||||
Cash and Cash Equivalents | 73.3000 | 127.3000 | 50.2000 | 47.4000 | 31.6000 | ||||||
Current Assets | 258.8000 | 297.4000 | 273.4000 | 462.3000 | 468.1000 | ||||||
Total Assets | 477.4000 | 537.8000 | 629.6000 | 1,003.9000 | 1,021.4000 |
Liabilities
2012 - in mill. CHF |
2013 - in mill. CHF |
2014 - in mill. CHF |
2015 - in mill. CHF |
2016 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 40.5000 | 31 | 44 | 64.7000 | 55.3000 | ||||||
Long-term debt | 38 | 59.7000 | 113.2000 | 214.7000 | 91.1000 | ||||||
Liabilities to Banks | 47.5000 | 76.9000 | 135.3000 | 224.7000 | 91.1000 | ||||||
Provisions | 27.2000 | 25.9000 | 21.3000 | 43.5000 | 39.4000 | ||||||
Liabilities | 161 | 175.3000 | 246.8000 | 511.3000 | 360.6000 | ||||||
Share Capital | 7.6000 | 7.6000 | 8.3000 | 8.3000 | 8.3000 | ||||||
Total Equity | 316.4000 | 362.4000 | 382.8000 | 492.7000 | 660.7000 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 477.4000 | 537.8000 | 629.6000 | 1,003.9000 | 1,021.4000 |
Income Statement
2012 - in mill. CHF |
2013 - in mill. CHF |
2014 - in mill. CHF |
2015 - in mill. CHF |
2016 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 367.8000 | 374.9000 | 315.3000 | 480.6000 | 717.7000 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 17.9000 | 40.8000 | 34 | 43.4000 | 46.7000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 15.2000 | 50.3000 | 31.8000 | 37.1000 | 34.7000 | ||||||
Income Taxes | 5.7000 | 3.6000 | 6.8000 | 2 | -6.8000 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Net Income | 20.9000 | 53.9000 | 38.6000 | 39.1000 | 27.9000 |
Per Share
Cash Flow
2012 - in mill. CHF |
2013 - in mill. CHF |
2014 - in mill. CHF |
2015 - in mill. CHF |
2016 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 54.3000 | 67.5000 | 24.6000 | 23.1000 | 57.1000 | ||||||
Cash Flow from Investing Activities | -71.1000 | -25.7000 | -141.5000 | -252.8000 | -65.8000 | ||||||
Cash Flow from Financing | 38.5000 | 13 | 39.5000 | 224 | -5.3000 | ||||||
Decrease / Increase in Cash | 21.7000 | 54.8000 | -77.3000 | -5.8000 | -14 | ||||||
Employees | 832 | 917 | 1,374 | 2,238 | 2,315 |