SIEGFRIED N/ CH0014284498 /
11/12/2024 9:13:57 AM | Chg. -12.00 | Volume | Bid9:36:21 AM | Ask9:36:21 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
1,118.00CHF | -1.06% | 118 Turnover: 132,266 |
1,114.00Bid Size: 41 | 1,120.00Ask Size: 80 | 5 bill.CHF | 0.32% | 42.01 |
Assets
2015 - in mill. CHF |
2016 - in mill. CHF |
2017 - in mill. CHF |
2018 - in mill. CHF |
2019 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 470 | 488.2000 | 500.2000 | 520.6000 | 518.4000 | ||||||
Intangible Assets | 10.1000 | 9 | 9.4000 | 10.6000 | 8.5000 | ||||||
Long-Term Investments | 4 | 4 | 4 | 1 | 1 | ||||||
Fixed Assets | 541.7000 | 553.2000 | 555.1000 | 569.2000 | 578.7000 | ||||||
Inventories | 256.9000 | 243.7000 | 248.3000 | 227.5000 | 257 | ||||||
Accounts Receivable | 124 | 155.8000 | 189.2000 | 217 | 245.4000 | ||||||
Cash and Cash Equivalents | 47.4000 | 31.6000 | 34.1000 | 39.9000 | 25.4000 | ||||||
Current Assets | 462.3000 | 468.1000 | 513.5000 | 533.9000 | 590 | ||||||
Total Assets | 1,003.9000 | 1,021.4000 | 1,068.6000 | 1,103.1000 | 1,168.7000 |
Liabilities
2015 - in mill. CHF |
2016 - in mill. CHF |
2017 - in mill. CHF |
2018 - in mill. CHF |
2019 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 64.7000 | 55.3000 | 71.3000 | 69.3000 | 78.9000 | ||||||
Long-term debt | 214.7000 | 91.1000 | 100 | 110 | - | ||||||
Liabilities to Banks | 224.7000 | 91.1000 | 100 | 110 | 0.0000 | ||||||
Provisions | 43.5000 | 39.4000 | 30.8000 | 48.1000 | 36.5000 | ||||||
Liabilities | 511.3000 | 360.6000 | 395.2000 | 424.3000 | 477 | ||||||
Share Capital | 8.3000 | 8.3000 | 8.4000 | 8.5000 | 116.3000 | ||||||
Total Equity | 492.7000 | 660.7000 | 673.4000 | 678.8000 | 691.7000 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 1,003.9000 | 1,021.4000 | 1,068.6000 | 1,103.1000 | 1,168.7000 |
Income Statement
2015 - in mill. CHF |
2016 - in mill. CHF |
2017 - in mill. CHF |
2018 - in mill. CHF |
2019 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 480.6000 | 717.7000 | 750.5000 | 794.3000 | 833.5000 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 43.4000 | 46.7000 | 64.6000 | 76.3000 | 57 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 37.1000 | 34.7000 | 56.3000 | 70.2000 | 51.4000 | ||||||
Income Taxes | 2 | -6.8000 | -16.6000 | -13.9000 | 1.7000 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Net Income | 39.1000 | 27.9000 | 39.7000 | 56.3000 | 53.1000 |
Per Share
Cash Flow
2015 - in mill. CHF |
2016 - in mill. CHF |
2017 - in mill. CHF |
2018 - in mill. CHF |
2019 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 23.1000 | 57.1000 | 84.4000 | 106 | 65.6000 | ||||||
Cash Flow from Investing Activities | -252.8000 | -65.8000 | -52.2000 | -61.8000 | -61.8000 | ||||||
Cash Flow from Financing | 224 | -5.3000 | -30 | -37.9000 | -17.8000 | ||||||
Decrease / Increase in Cash | -5.8000 | -14 | 2.2000 | 6.2000 | -14 | ||||||
Employees | 2,238 | 2,315 | 2,260 | 2,294 | 2,496 |