2024-11-15  4:47:18 PM Chg. -0.25 Volume Bid4:47:18 PM Ask4:47:18 PM Market Capitalization Dividend Y. P/E Ratio
222.50SEK -0.11% 227,958
Turnover: 20.45 mill.
222.50Bid Size: 138 222.60Ask Size: 500 91.35 bill.SEK 2.47% 18.30

Assets

2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Property and Equipment
  12,358   10,746   10,593   11,059   11,117
Intangible Assets
  865   771   676   488   348
Long-Term Investments
  2,528   1,931   6,060   6,508   7,064
Fixed Assets
  25,112   20,653   23,247   26,970   30,108
Inventories
  1,128   1,100   1,090   1,300   1,275
Accounts Receivable
  -   -   -   -   27,012
Cash and Cash Equivalents
  8,745   19,508   10,947   10,014   17,912
Current Assets
  100,906   104,978   115,791   124,623   125,082
Total Assets
  126,018   125,631   139,039   151,593   155,189

 

Liabilities

2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Accounts Payable
  37,979   31,812   -   -   40,410
Long-term debt
  2,565   3,247   9,429   9,042   7,300
Liabilities to Banks
  7,182   7,910   -   -   -
Provisions
  1,045   928   1,215   1,943   13,305
Liabilities
  92,997   86,914   93,242   96,338   98,842
Share Capital
  1,260   1,260   -   -   -
Total Equity
  32,924   38,620   45,682   55,111   56,202
Minority Interests
  97   97   114   144   146
Total liabilities equity
  126,018   125,631   139,039   151,593   155,189

 

Income Statement

2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Revenues
  172,846   160,344   143,865   163,174   167,168
Depreciation (total)
  -   -   -   -   -
Operating Result
  7,428   12,633   8,293   10,021   5,282
Interest Income
  -88   -229   -168   291   609
Income Before Taxes
  7,340   12,404   8,125   10,312   5,890
Income Taxes
  1,286   2,507   1,238   2,027   861
Minority Interests Profit
  -23   -22   -23   -28   31
Net Income
  6,031   9,875   6,864   8,256   4,998

 

Per Share

2019
IFRS
in SEK
2020
IFRS
in SEK
2021
IFRS
in SEK
2022
IFRS
in SEK
2023
IFRS
in SEK
Earnings per Share
  14.6800   23.9700   16.6400   20.0400   12.1700
Dividend per Share
  3.2500   9.5000   10.0000   7.5000   5.5000

 

Cash Flow

2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Cash Flow from Operating Activities
  6,038   11,284   7,436   480   3,207
Cash Flow from Investing Activities
  -1,214   1,571   -11,368   3,920   5,997
Cash Flow from Financing
  -6,898   -1,184   -5,053   -5,574   -1,255
Decrease / Increase in Cash
  -2,074   11,671   -   -   -
Employees
  34,759   32,463   30,051   28,380   27,256