SHAW COMMUNICATIONS INC., CL.B, N.../ CA82028K2002 /
4/4/2023 10:00:00 PM | Chg. +0.01 | Volume | Bid10:19:58 PM | Ask10:19:58 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
40.48CAD | +0.02% | 6.72 mill. Turnover: 272.28 mill. |
40.47Bid Size: 1.5 mill. | 40.49Ask Size: 192,400 | 20.85 bill.CAD | 2.93% | 30.67 |
Assets
|
2010 IFRS in mill. CAD |
2011 IFRS in mill. CAD |
2012 IFRS in mill. CAD |
2013 IFRS in mill. CAD |
2014 IFRS in mill. CAD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 3,004.6000 | 3,200 | 3,242 | 3,370 | 3,652 | ||||||
Intangible Assets | 5,408.6000 | 6,954.7000 | 7,355 | 7,153 | 7,198 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 53.8000 | 96.9000 | 102 | 96 | 119 | ||||||
Accounts Receivable | 196.4000 | 442.8000 | 433 | 486 | 493 | ||||||
Cash and Cash Equivalents | 216.7000 | 443.4000 | 427 | 422 | 637 | ||||||
Current Assets | 595.5000 | 1,262.3000 | 1,051 | 1,195 | 1,333 | ||||||
Total Assets | 10,154 | 12,525.9000 | 12,722 | 12,732 | 13,250 |
Liabilities
|
2010 IFRS in mill. CAD |
2011 IFRS in mill. CAD |
2012 IFRS in mill. CAD |
2013 IFRS in mill. CAD |
2014 IFRS in mill. CAD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 112.9000 | 99.6000 | 50 | 71 | 44 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | - | - | - | - | - | ||||||
Provisions | 2,132.7000 | 2,407.1000 | 2,029 | 2,101 | 2,283 | ||||||
Liabilities | 7,383.4000 | 9,068 | 8,687 | 8,319 | 8,313 | ||||||
Share Capital | 2,250.5000 | 2,633.5000 | - | - | 3,182 | ||||||
Total Equity | 2,770.5000 | 3,457.8000 | 4,035 | 4,413 | 4,937 | ||||||
Minority Interests | 0.0000 | 241 | 281 | 231 | 235 | ||||||
Total liabilities equity | 10,154 | 12,525.9000 | 12,722 | 12,732 | 13,250 |
Income Statement
|
2010 IFRS in mill. CAD |
2011 IFRS in mill. CAD |
2012 IFRS in mill. CAD |
2013 IFRS in mill. CAD |
2014 IFRS in mill. CAD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 3,717.6000 | 4,740.9000 | 4,998 | 5,142 | 5,241 | ||||||
Depreciation (total) | 656.2000 | 736 | 808 | 854 | 765 | ||||||
Operating Result | 1,103.9000 | 1,294.8000 | 1,319 | 1,366 | 1,439 | ||||||
Interest Income | -248 | -331.6000 | -330 | -309 | -266 | ||||||
Income Before Taxes | 728.5000 | 752.7000 | 975 | 1,067 | 1,195 | ||||||
Income Taxes | 183.5000 | 204.8000 | 257 | 162 | 354 | ||||||
Minority Interests Profit | 0.0000 | -19.1000 | -33 | -38 | -30 | ||||||
Net Income | 532.7000 | 453.7000 | 728 | 746 | 857 |
Per Share
Cash Flow
|
2010 IFRS in mill. CAD |
2011 IFRS in mill. CAD |
2012 IFRS in mill. CAD |
2013 IFRS in mill. CAD |
2014 IFRS in mill. CAD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1,458.7000 | 1,241.7000 | 1,317 | 1,369 | 1,740 | ||||||
Cash Flow from Investing Activities | -1,713.8000 | -1,349.9000 | -983 | -642 | -1,029 | ||||||
Cash Flow from Financing | 50.3000 | 482.9000 | -347 | -732 | -496 | ||||||
Decrease / Increase in Cash | -236.5000 | 226.7000 | -16 | -5 | 215 | ||||||
Employees | - | - | 14,000 | 14,000 | 14,000 |