-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-EUR - -
Turnover: -
-Bid Size: - -Ask Size: - 5.22 bill.EUR - -

Assets

2015
-
in mill. CHF
2016
-
in mill. CHF
2017
-
in mill. CHF
2018
-
in mill. CHF
2019
-
in mill. CHF
Property and Equipment
  576   592.1000   638.2000   706.5000   710
Intangible Assets
  850.2000   1,028.4000   13   14.8000   13.6000
Long-Term Investments
  10.1000   9.4000   59   43.8000   47.4000
Fixed Assets
  1,481.5000   1,679.9000   724.3000   783.7000   805.6000
Inventories
  258.1000   275.1000   311.2000   342.2000   341.1000
Accounts Receivable
  243.9000   283.6000   324   314.5000   313.3000
Cash and Cash Equivalents
  157   163.8000   112.8000   129.7000   130.7000
Current Assets
  688.2000   756.9000   794.7000   835.6000   833
Total Assets
  2,169.7000   2,436.8000   1,519   1,619.3000   1,638.6000

 

Liabilities

2015
-
in mill. CHF
2016
-
in mill. CHF
2017
-
in mill. CHF
2018
-
in mill. CHF
2019
-
in mill. CHF
Accounts Payable
  77   94.1000   126.9000   122.9000   117.9000
Long-term debt
  12.3000   135.5000   43.3000   48.6000   52.2000
Liabilities to Banks
  29.5000   163.3000   78.1000   70.6000   62
Provisions
  4.4000   4.1000   16.5000   14.1000   14.6000
Liabilities
  377.1000   576.5000   432   414.7000   401.4000
Share Capital
  3.8000   3.8000   3.8000   3.8000   3.8000
Total Equity
  1,784.3000   1,850   1,081.8000   1,182.1000   1,220.8000
Minority Interests
  8.3000   10.3000   5.2000   22.5000   16.4000
Total liabilities equity
  2,169.7000   2,436.8000   1,519   1,619.3000   1,638.6000

 

Income Statement

2015
-
in mill. CHF
2016
-
in mill. CHF
2017
-
in mill. CHF
2018
-
in mill. CHF
2019
-
in mill. CHF
Revenues
  1,370.6000   1,436.7000   1,657.9000   1,756.7000   1,814.7000
Depreciation (total)
  138.3000   145.3000   125.8000   89.7000   95.4000
Operating Result
  129.1000   155.1000   197.7000   243.1000   236.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  130.9000   150.8000   198.8000   235.1000   229.7000
Income Taxes
  -25.9000   -28.6000   -39.7000   -41.2000   -23.2000
Minority Interests Profit
  -.9000   -.2000   0.0000   -1.1000   -1.2000
Net Income
  104.1000   122   159.1000   192.8000   205.3000

 

Per Share

2015
-
in CHF
2016
-
in CHF
2017
-
in CHF
2018
-
in CHF
2019
-
in CHF
Earnings per Share
  2.7800   3.2500   4.2400   5.1400   5.4700
Dividend per Share
  1.5000   1.7500   1.9000   2.0000   1.8000

 

Cash Flow

2015
-
in mill. CHF
2016
-
in mill. CHF
2017
-
in mill. CHF
2018
-
in mill. CHF
2019
-
in mill. CHF
Cash Flow from Operating Activities
  211.3000   241.5000   226.6000   263.5000   277.6000
Cash Flow from Investing Activities
  -103.1000   -313.7000   -132.6000   -154.5000   -190.6000
Cash Flow from Financing
  -84.6000   79.6000   -145.9000   -90   -83.8000
Decrease / Increase in Cash
  18.7000   6.8000   -51   16.9000   1
Employees
  7,991   8,662   9,074   9,550   10,000