22/04/2024  17:18:54 Chg. -0.80 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
93.20CHF -0.85% 9
Turnover: 838.80
-Bid Size: - -Ask Size: - 552.6 mill.CHF 3.81% 106.29

Assets

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Property and Equipment
  621.6000   629.2000   616.4000   687.3800   754.3100
Intangible Assets
  0.0000   0.0000   0.0000   -   -
Long-Term Investments
  0.0000   0.0000   0.0000   -   -
Fixed Assets
  623.7000   633.8000   621.1000   695.9630   779.7140
Inventories
  -   -   -   -   -
Accounts Receivable
  3.6000   .1000   1   14.1520   6.4330
Cash and Cash Equivalents
  9.4000   2.6000   12   8.0530   16.8920
Current Assets
  55.4000   52.3000   83.9000   97.9710   81.6660
Total Assets
  679.1000   686   705   793.6640   861.3800

 

Liabilities

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Accounts Payable
  .9000   0.0000   1.2000   .3020   2.2440
Long-term debt
  197   195   216.6000   213.6440   234.3610
Liabilities to Banks
  280.8000   277.6000   282.4000   -   -
Provisions
  33.9000   36.9000   41.5000   -   -
Liabilities
  358.5000   366.8000   377.6000   429.1530   454.9600
Share Capital
  42.2000   42.2000   30.2000   -   -
Total Equity
  320.6000   319.3000   327.4000   363.2130   403.4470
Minority Interests
  0.0000   .0800   -.0600   1.2980   2.9730
Total liabilities equity
  679.1000   686   705   793.6640   861.3800

 

Income Statement

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Revenues
  39.3000   37.4000   48   86.2750   79.0190
Depreciation (total)
  -   .1000   .2000   -   -
Operating Result
  21.9000   27   32   57.8000   41.3220
Interest Income
  -   -   -   -5.1680   -5.8410
Income Before Taxes
  16.8000   21.4000   26.9000   -   -
Income Taxes
  -3.4000   -2.9000   -4.1000   10.7450   7.9910
Minority Interests Profit
  0.0000   -.0200   -.1000   1.3530   1.6750
Net Income
  13.4000   18.5000   23   40.5340   26.8140

 

Per Share

2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
2021
IFRS
in CHF
2022
IFRS
in CHF
Earnings per Share
  3.9900   5.5300   6.8500   12.0900   4.3900
Dividend per Share
  3.6000   3.6000   3.5100   3.6000   3.6000

 

Cash Flow

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Cash Flow from Operating Activities
  28.6000   20.8000   -6.1910   6.4340   17.1820
Cash Flow from Investing Activities
  -34.4000   -5.1000   30.9050   -43.0520   -21.0690
Cash Flow from Financing
  2.7000   -21.5000   -15.4000   32.7150   12.7260
Decrease / Increase in Cash
  -3.1000   -5.8000   9.3000   -   -
Employees
  2   2   2   -   -