11/11/2024  8:01:17 AM Chg. +0.200 Volume Bid10:56:33 AM Ask10:56:33 AM Market Capitalization Dividend Y. P/E Ratio
32.000EUR +0.63% 0
Turnover: 0.000
32.400Bid Size: 350 32.800Ask Size: 350 9.65 bill.EUR - -

Assets

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Property and Equipment
  7,023.5000   7,239.8000   7,718.6000   8,116.4000   8,471.9000
Intangible Assets
  80.2000   66.7000   72.2000   80.9000   88.4000
Long-Term Investments
  77.4000   18.2000   45.4000   104.4000   73.6000
Fixed Assets
  7,196.2000   7,339   7,851   8,450.6000   8,895.6000
Inventories
  27.2000   16.7000   21   16.2000   18.5000
Accounts Receivable
  513.2000   492   516.6000   517.8000   456.4000
Cash and Cash Equivalents
  123.2000   176.7000   55.2000   44.6000   51.1000
Current Assets
  693   818   593.5000   585.9000   526.2000
Total Assets
  7,889.2000   8,157   8,444.5000   9,036.5000   9,421.8000

 

Liabilities

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Accounts Payable
  412.7000   494   450   451.9000   462.6000
Long-term debt
  4,416   4,463.7000   4,626.1000   4,719.6000   5,259.1000
Liabilities to Banks
  4,622.1000   4,926.7000   4,906.7000   5,279   5,567.8000
Provisions
  692.6000   659.5000   694.7000   657.5000   725.7000
Liabilities
  6,799.1000   7,333.7000   7,426   8,113.2000   8,428.1000
Share Capital
  233.9000   233.7000   234.3000   234.7000   235.1000
Total Equity
  1,077.6000   809.9000   1,017.4000   923.3000   993.7000
Minority Interests
  12.5000   13.4000   1.1000   0.0000   0.0000
Total liabilities equity
  7,889.2000   8,157   8,444.5000   9,036.5000   9,421.8000

 

Income Statement

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Revenues
  1,856.7000   1,801.3000   1,786.9000   1,819.2000   1,694.1000
Depreciation (total)
  31.7000   23.4000   21.7000   -   -
Operating Result
  472.4000   521.6000   523.8000   543.7000   528.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  282.7000   148.2000   322.3000   336.1000   302.4000
Income Taxes
  152.2000   -32.7000   9.7000   -7.1000   -61.9000
Minority Interests Profit
  -1.1000   -1.1000   -1.3000   .2000   0.0000
Net Income
  433.8000   119.1000   330   342.8000   253.7000

 

Per Share

2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
Earnings per Share
  1.8200   0.5000   1.4000   1.4600   1.0780
Dividend per Share
  0.8000   0.8500   0.8100   0.8150   0.8660

 

Cash Flow

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Cash Flow from Operating Activities
  757.4000   731.5000   764.1000   829.2000   766.8000
Cash Flow from Investing Activities
  -468.8000   -414.3000   -359   -701.5000   -586.3000
Cash Flow from Financing
  -566.8000   -244.6000   -542.4000   -142.4000   -185.1000
Decrease / Increase in Cash
  -278.2000   72.6000   -137.3000   -14.7000   -4.6000
Employees
  7,992   7,861   7,459   7,435   6,633