Service Corp International Inc/ US8175651046 /
9/4/2024 10:10:00 PM | Chg. -0.11 | Volume | Bid1:57:00 AM | Ask1:57:00 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
77.95USD | -0.14% | 609,921 Turnover: 32.08 mill. |
77.34Bid Size: 100 | 78.31Ask Size: 100 | 11.27 bill.USD | 1.44% | 21.83 |
Assets
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 1,977.3640 | 2,065.4330 | 2,133.6640 | 2,252.1580 | 2,350.5490 | ||||||
Intangible Assets | - | - | - | - | - | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | 12,362.0110 | 13,303.8770 | 14,139.2730 | 15,250.1180 | 14,706.1910 | ||||||
Inventories | 24.9500 | 25.1180 | 23.9290 | 25.9350 | 31.7400 | ||||||
Accounts Receivable | 73.8250 | 81.6710 | 92.9390 | 106.0510 | 96.6810 | ||||||
Cash and Cash Equivalents | 198.8500 | 186.2760 | 230.8570 | 268.6260 | 191.9380 | ||||||
Current Assets | 331.2320 | 373.5530 | 376.1520 | 441.0600 | 359.8460 | ||||||
Total Assets | 12,693.2430 | 13,677.4300 | 14,515.4250 | 15,691.1780 | 15,066.0370 |
Liabilities
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | - | - | - | - | - | ||||||
Long-term debt | 3,532.1820 | 3,513.5300 | 3,514.1820 | 3,901.3040 | 4,251.0830 | ||||||
Liabilities to Banks | - | - | - | - | - | ||||||
Provisions | 410.5000 | 429.9000 | - | - | - | ||||||
Liabilities | 11,051.4280 | 11,854.1750 | 12,762.8040 | 13,781.7290 | 13,392.6140 | ||||||
Share Capital | 181.4710 | 181.1850 | 170.7170 | 163.1140 | 153.9400 | ||||||
Total Equity | 1,641.8150 | 1,823.2550 | 1,752.6210 | 1,909.4490 | 1,673.4230 | ||||||
Minority Interests | -.0880 | -.0580 | -.1270 | .0040 | .2320 | ||||||
Total liabilities equity | 12,693.2430 | 13,677.4300 | 14,515.4250 | 15,691.1780 | 15,066.0370 |
Income Statement
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 3,190.1740 | 3,230.7850 | 3,511.5090 | 4,143.1430 | 4,108.6610 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 630.6590 | 666.6130 | 842.7700 | 1,190.6760 | 927.3160 | ||||||
Interest Income | 181.5560 | 185.8430 | 163.0630 | 150.6100 | 172.1090 | ||||||
Income Before Taxes | 441.7320 | 464.4320 | 662.0600 | 1,045.5000 | 755.6280 | ||||||
Income Taxes | 5.8260 | 94.6610 | 145.9230 | 242.2480 | 189.5940 | ||||||
Minority Interests Profit | -.3500 | -.1750 | -.2300 | -.3130 | -.6960 | ||||||
Net Income | 447.2080 | 369.5960 | 515.9070 | 802.9390 | 565.3380 |
Per Share
Cash Flow
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 615.8300 | 628.7550 | 804.3510 | 920.6080 | 825.7250 | ||||||
Cash Flow from Investing Activities | -414.6210 | -278.5110 | -318.3710 | -414.9320 | -447.8810 | ||||||
Cash Flow from Financing | -329.1810 | -319.0930 | -492.7780 | -465.6200 | -447.9970 | ||||||
Decrease / Increase in Cash | -133.0170 | 35.0360 | -4.0100 | 39.9450 | -74.0310 | ||||||
Employees | 24,082 | 24,594 | - | - | - |