SEB SA/ FR0000121709 /
| 11.11.2024 17:10:23 | Diff. +1,00 | Volumen | Geld- | Brief- | Marktkapitalisierung | Dividendenr. | KGV |
|---|---|---|---|---|---|---|---|
| 96,40EUR | +1,05% | 811 Umsatz: 78.415,23 |
-Geld Vol: - | -Brief Vol: - | 5,36 Mrd.EUR | 2,70% | 13,82 |
Aktiva
| 2017 IFRS in Mio. EUR |
2018 IFRS in Mio. EUR |
2019 IFRS in Mio. EUR |
2020 IFRS in Mio. EUR |
2021 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sachanlagen | 820,5000 | 839,5000 | 1.248 | 1.219,5000 | 1.265,6000 | ||||||
| Immaterielle Vermögensgegenstände | 1.170,6000 | 1.183,2000 | 1.261,9000 | 1.261,6000 | 1.289,9000 | ||||||
| Finanzanlagen | 49,2000 | 67,9000 | 139 | 123,9000 | 162 | ||||||
| Anlagevermögen | 3.584,7000 | 3.714,3000 | 4.417,9000 | 4.420,2000 | 4.635,9000 | ||||||
| Vorräte | 1.112,1000 | 1.180,5000 | 1.189,1000 | 1.211,5000 | 1.839,6000 | ||||||
| Forderungen | 1.015,8000 | 1.087,2000 | 1.159,7000 | 965,4000 | 934,6000 | ||||||
| Liquide Mitteln | 538,7000 | 612,7000 | 785,5000 | 1.769,4000 | 2.266,5000 | ||||||
| Umlaufvermögen | 3.102,5000 | 3.362,2000 | 3.397,5000 | 4.849,8000 | 5.488,3000 | ||||||
| Aktiva, gesamt | 6.687,2000 | 7.076,5000 | 7.815,4000 | 9.270 | 10.124,2000 | ||||||
Passiva
| 2017 IFRS in Mio. EUR |
2018 IFRS in Mio. EUR |
2019 IFRS in Mio. EUR |
2020 IFRS in Mio. EUR |
2021 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Verbindlichkeiten aus Lieferungen und Leistungen | 905,8000 | 1.029,9000 | 1.044,8000 | 1.260,3000 | 1.614,7000 | ||||||
| Langfristige Schulden | 2.088 | 1.865,8000 | 2.318,9000 | 2.301,3000 | 2.230,8000 | ||||||
| Verbindlichkeiten gegenüber Kreditinstituten | 2.705,7000 | 2.478,5000 | 2.816,6000 | 4.023,9000 | - | ||||||
| Rückstellungen | 660,7000 | 643,8000 | 669,6000 | 669,8000 | 234 | ||||||
| Verbindlichkeiten | 4.722,9000 | 4.769,9000 | 5.177,9000 | 6.535,2000 | 6.833,5000 | ||||||
| Gezeichnetes Kapital | 50,2000 | 50,2000 | 50,3000 | 50,3000 | - | ||||||
| Eigenkapital | 1.789,5000 | 2.098 | 2.392,6000 | 2.467,5000 | 2.990,1000 | ||||||
| Minderheitenanteile | 174,8000 | 208,6000 | 234,9000 | 267,3000 | 300,6000 | ||||||
| Passiva, gesamt | 6.687,2000 | 7.076,5000 | 7.815,4000 | 9.270 | 10.124,2000 | ||||||
Gewinn- und Verlustrechnung
| 2017 IFRS in Mio. EUR |
2018 IFRS in Mio. EUR |
2019 IFRS in Mio. EUR |
2020 IFRS in Mio. EUR |
2021 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatzerlöse | 6.484,6000 | 6.812,2000 | 7.353,9000 | 6.940 | 8.058,8000 | ||||||
| Abschreibungen (Gesamt) | - | - | - | - | - | ||||||
| Betriebsergebnis | 579,5000 | 625,6000 | 620,5000 | 503,3000 | 714,8000 | ||||||
| Zinsergebnis | - | - | - | - | - | ||||||
| Ergebnis vor Steuern | 507,9000 | 593,7000 | 559,8000 | 442,5000 | - | ||||||
| Ertragsteuern | -99,3000 | -131,2000 | -131,5000 | -93,8000 | 142,7000 | ||||||
| Gewinnanteil Minderheitsgesellschafter | -33,6000 | -43,5000 | -48,6000 | -48,2000 | -53,8000 | ||||||
| Konzernjahresüberschuss | 375 | 419 | 379,7000 | 300,5000 | 453,8000 | ||||||
Pro Aktie
Cash Flow
| 2017 IFRS in Mio. EUR |
2018 IFRS in Mio. EUR |
2019 IFRS in Mio. EUR |
2020 IFRS in Mio. EUR |
2021 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow aus laufender Geschäftstätigkeit | 456,8000 | 723,8000 | 682,1000 | 962,5000 | 573,4000 | ||||||
| Cash Flow aus Investitionstätigkeit | -217,4000 | -281,8000 | -277,6000 | -868,7000 | 357,8000 | ||||||
| Cash Flow aus Finanzierungstätigkeit | -128,3000 | -363,1000 | -235,6000 | 905,1000 | -488,5000 | ||||||
| Veränderung der liquiden Mittel | 124,2000 | 74 | 172,7000 | 983,9000 | - | ||||||
| Anzahl der Mitarbeiter | 30.943 | 32.690 | 34.263 | 32.847 | 32.695 | ||||||
