SEB SA INH. EO 1/ FR0000121709 /
| 12/11/2024 12:40:07 | Chg. -1.35 | Volume | Bid13:07:03 | Ask13:07:03 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 94.70EUR | -1.41% | 0 Turnover: 0.00 |
94.40Bid Size: 240 | 95.40Ask Size: 240 | 5.24 bill.EUR | 2.77% | 13.51 |
Assets
| 2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 587.1000 | 596.5000 | 807.7000 | 820.5000 | 839.5000 | ||||||
| Intangible Assets | 464.1000 | 485 | 720 | 1,170.6000 | 1,183.2000 | ||||||
| Long-Term Investments | 29.9000 | 27.1000 | 31.3000 | 49.2000 | 67.9000 | ||||||
| Fixed Assets | 1,642.5000 | 1,732.4000 | 3,502 | 3,584.7000 | 3,714.3000 | ||||||
| Inventories | 822.8000 | 820.9000 | 1,076.3000 | 1,112.1000 | 1,180.5000 | ||||||
| Accounts Receivable | 768.3000 | 886 | 1,060.1000 | 1,015.8000 | 1,087.2000 | ||||||
| Cash and Cash Equivalents | 341.4000 | 770.8000 | 414.5000 | 538.7000 | 612.7000 | ||||||
| Current Assets | 2,328.7000 | 2,902.8000 | 2,966.3000 | 3,102.5000 | 3,362.2000 | ||||||
| Total Assets | 3,971.2000 | 4,635.2000 | 6,468.3000 | 6,687.2000 | 7,076.5000 | ||||||
Liabilities
| 2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 637.3000 | 695.2000 | 911.7000 | 905.8000 | 1,029.9000 | ||||||
| Long-term debt | 576.9000 | 707 | 1,553.6000 | 2,088 | 1,865.8000 | ||||||
| Liabilities to Banks | 966 | 1,330.5000 | 2,649.3000 | 2,705.7000 | 2,478.5000 | ||||||
| Provisions | 313.8000 | 316.9000 | 592.6000 | 660.7000 | 643.8000 | ||||||
| Liabilities | 2,246.7000 | 2,727.5000 | 4,632.1000 | 4,722.9000 | 4,769.9000 | ||||||
| Share Capital | 50.2000 | 50.2000 | 50.2000 | 50.2000 | 50.2000 | ||||||
| Total Equity | 1,551 | 1,707.6000 | 1,671 | 1,789.5000 | 2,098 | ||||||
| Minority Interests | 173.5000 | 200.1000 | 165.2000 | 174.8000 | 208.6000 | ||||||
| Total liabilities equity | 3,971.2000 | 4,635.2000 | 6,468.3000 | 6,687.2000 | 7,076.5000 | ||||||
Income Statement
| 2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 4,253.1000 | 4,769.7000 | 4,999.7000 | 6,484.6000 | 6,812.2000 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 313.7000 | 371.3000 | 426.3000 | 579.5000 | 625.6000 | ||||||
| Interest Income | - | - | - | - | - | ||||||
| Income Before Taxes | 264.7000 | 323.5000 | 368.3000 | 507.9000 | 593.7000 | ||||||
| Income Taxes | -71.2000 | -82.4000 | -77.5000 | -99.3000 | -131.2000 | ||||||
| Minority Interests Profit | -23.6000 | -35.2000 | -32.2000 | -33.6000 | -43.5000 | ||||||
| Net Income | 170 | 205.9000 | 258.6000 | 375 | 419 | ||||||
Per Share
Cash Flow
| 2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 271 | 376.4000 | 575.9000 | 456.8000 | 723.8000 | ||||||
| Cash Flow from Investing Activities | -359.7000 | -233.4000 | -1,849.5000 | -217.4000 | -281.8000 | ||||||
| Cash Flow from Financing | 16.5000 | 290.3000 | 951.2000 | -128.3000 | -363.1000 | ||||||
| Decrease / Increase in Cash | -84.9000 | 429.4000 | -356.4000 | 124.2000 | 74 | ||||||
| Employees | 25,453 | 25,551 | 25,985 | 30,943 | 32,690 | ||||||
