SEB SA INH. EO 1/ FR0000121709 /
| 11.11.2024 13:28:52 | Diff. +0,900 | Volumen | Geld14:25:45 | Brief14:25:45 | Marktkapitalisierung | Dividendenr. | KGV |
|---|---|---|---|---|---|---|---|
| 96,400EUR | +0,94% | - Umsatz: - |
96,700Geld Vol: 100 | 97,000Brief Vol: 100 | 5,35 Mrd.EUR | 2,71% | 13,79 |
Aktiva
| 2013 IFRS in Mio. EUR |
2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
2017 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sachanlagen | 485,9000 | 587,1000 | 596,5000 | 807,7000 | 820,5000 | ||||||
| Immaterielle Vermögensgegenstände | 411,8000 | 464,1000 | 485 | 720 | 1.170,6000 | ||||||
| Finanzanlagen | 66,9000 | 29,9000 | 27,1000 | 31,3000 | 49,2000 | ||||||
| Anlagevermögen | 1.470,8000 | 1.642,5000 | 1.732,4000 | 3.502 | 3.584,7000 | ||||||
| Vorräte | 731 | 822,8000 | 820,9000 | 1.076,3000 | 1.112,1000 | ||||||
| Forderungen | 740,2000 | 768,3000 | 886 | 1.060,1000 | 1.015,8000 | ||||||
| Liquide Mitteln | 426,3000 | 341,4000 | 770,8000 | 414,5000 | 538,7000 | ||||||
| Umlaufvermögen | 2.050,4000 | 2.328,7000 | 2.902,8000 | 2.966,3000 | 3.102,5000 | ||||||
| Aktiva, gesamt | 3.521,2000 | 3.971,2000 | 4.635,2000 | 6.468,3000 | 6.687,2000 | ||||||
Passiva
| 2013 IFRS in Mio. EUR |
2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
2017 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Verbindlichkeiten aus Lieferungen und Leistungen | 524,8000 | 637,3000 | 695,2000 | 911,7000 | 905,8000 | ||||||
| Langfristige Schulden | 627 | 576,9000 | 707 | 1.553,6000 | 2.088 | ||||||
| Verbindlichkeiten gegenüber Kreditinstituten | 841,6000 | 966 | 1.330,5000 | 2.649,3000 | 2.705,7000 | ||||||
| Rückstellungen | 297,8000 | 313,8000 | 316,9000 | 592,6000 | 660,7000 | ||||||
| Verbindlichkeiten | 1.988,9000 | 2.246,7000 | 2.727,5000 | 4.632,1000 | 4.722,9000 | ||||||
| Gezeichnetes Kapital | 50,2000 | 50,2000 | 50,2000 | 50,2000 | 50,2000 | ||||||
| Eigenkapital | 1.389,7000 | 1.551 | 1.707,6000 | 1.671 | 1.789,5000 | ||||||
| Minderheitenanteile | 142,6000 | 173,5000 | 200,1000 | 165,2000 | 174,8000 | ||||||
| Passiva, gesamt | 3.521,2000 | 3.971,2000 | 4.635,2000 | 6.468,3000 | 6.687,2000 | ||||||
Gewinn- und Verlustrechnung
| 2013 IFRS in Mio. EUR |
2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
2017 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatzerlöse | 4.161,3000 | 4.253,1000 | 4.769,7000 | 4.999,7000 | 6.484,6000 | ||||||
| Abschreibungen (Gesamt) | ,5000 | - | - | - | - | ||||||
| Betriebsergebnis | 363,8000 | 313,7000 | 371,3000 | 426,3000 | 579,5000 | ||||||
| Zinsergebnis | - | - | - | - | - | ||||||
| Ergebnis vor Steuern | 308,9000 | 264,7000 | 323,5000 | 368,3000 | 507,9000 | ||||||
| Ertragsteuern | -87,2000 | -71,2000 | -82,4000 | -77,5000 | -99,3000 | ||||||
| Gewinnanteil Minderheitsgesellschafter | -22 | -23,6000 | -35,2000 | -32,2000 | -33,6000 | ||||||
| Konzernjahresüberschuss | 199,8000 | 170 | 205,9000 | 258,6000 | 375 | ||||||
Pro Aktie
Cash Flow
| 2013 IFRS in Mio. EUR |
2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
2017 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow aus laufender Geschäftstätigkeit | 298,1000 | 271 | 376,4000 | 575,9000 | 456,8000 | ||||||
| Cash Flow aus Investitionstätigkeit | -143,8000 | -359,7000 | -233,4000 | -1.849,5000 | -217,4000 | ||||||
| Cash Flow aus Finanzierungstätigkeit | -155,9000 | 16,5000 | 290,3000 | 951,2000 | -128,3000 | ||||||
| Veränderung der liquiden Mittel | 27,6000 | -84,9000 | 429,4000 | -356,4000 | 124,2000 | ||||||
| Anzahl der Mitarbeiter | 24.682 | 25.453 | 25.551 | 25.985 | 30.943 | ||||||
