Schibsted ASA/ NO0003028904 /
28/05/2024 12:18:43 | Chg. - | Volume | Bid09:00:29 | Ask09:00:29 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
360.80NOK | - | 320 Turnover: 115,456 |
-Bid Size: - | -Ask Size: - | 70.72 bill.NOK | 0.62% | 4.41 |
Assets
2011 IFRS in mill. NOK |
2012 IFRS in mill. NOK |
2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
2015 IFRS in mill. NOK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 1,992 | 1,845 | 1,507 | 1,287 | 1,137 | ||||||
Intangible Assets | 9,611 | 9,113 | 10,337 | 11,906 | 14,292 | ||||||
Long-Term Investments | 143 | 16 | 17 | 17 | 0.0000 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 143 | 117 | 53 | 56 | 14 | ||||||
Accounts Receivable | 2,406 | 2,447 | 2,623 | 2,797 | 2,928 | ||||||
Cash and Cash Equivalents | 778 | 1,031 | 1,240 | 745 | 1,891 | ||||||
Current Assets | 3,827 | 3,598 | 3,944 | 3,598 | 4,833 | ||||||
Total Assets | 16,336 | 15,350 | 17,159 | 17,874 | 21,616 |
Liabilities
2011 IFRS in mill. NOK |
2012 IFRS in mill. NOK |
2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
2015 IFRS in mill. NOK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | - | - | - | - | - | ||||||
Long-term debt | 1,907 | 2,124 | 1,971 | 2,132 | 2,365 | ||||||
Liabilities to Banks | 2,430 | 2,471 | 2,399 | 2,828 | 2,683 | ||||||
Provisions | - | - | - | - | - | ||||||
Liabilities | 9,677 | 9,610 | 9,048 | 11,084 | 10,526 | ||||||
Share Capital | 108 | 108 | 108 | 108 | 113 | ||||||
Total Equity | 6,659 | 5,740 | 8,111 | 6,790 | 11,090 | ||||||
Minority Interests | 157 | 248 | 261 | 230 | 314 | ||||||
Total liabilities equity | 16,336 | 15,350 | 17,159 | 17,874 | 21,616 |
Income Statement
2011 IFRS in mill. NOK |
2012 IFRS in mill. NOK |
2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
2015 IFRS in mill. NOK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 14,378 | 14,763 | 15,232 | 14,975 | 15,117 | ||||||
Depreciation (total) | 505 | 479 | 490 | 467 | 498 | ||||||
Operating Result | 1,439 | 744 | 2,201 | 510 | 2,161 | ||||||
Interest Income | -108 | -61 | -186 | -128 | -195 | ||||||
Income Before Taxes | 1,331 | 683 | 2,015 | 382 | 1,966 | ||||||
Income Taxes | 499 | 443 | 453 | 509 | 575 | ||||||
Minority Interests Profit | -90 | -55 | -26 | -53 | -128 | ||||||
Net Income | 742 | 185 | 1,536 | -180 | 1,263 |
Per Share
Cash Flow
2011 IFRS in mill. NOK |
2012 IFRS in mill. NOK |
2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
2015 IFRS in mill. NOK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1,616 | 1,275 | 635 | 1,230 | 993 | ||||||
Cash Flow from Investing Activities | -330 | -400 | 477 | -1,580 | -1,513 | ||||||
Cash Flow from Financing | 1,286 | 875 | 1,112 | -116 | 1,683 | ||||||
Decrease / Increase in Cash | 128 | 253 | 209 | -457 | 1,146 | ||||||
Employees | 7,400 | 7,800 | 6,900 | 6,800 | 6,800 |