Schibsted ASA/ NO0003028904 /
| 01/10/2024 14:45:22 | Chg. - | Volume | Bid11:55:30 | Ask18/07/2024 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 341.40NOK | - | 24 Turnover: 8,193.60 |
-Bid Size: - | -Ask Size: - | 82.87 bill.NOK | 0.52% | 5.19 |
Assets
| 2018 IFRS in mill. NOK |
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 870 | 849 | 480 | 1,875 | 2,331 | ||||||
| Intangible Assets | 16,521 | 17,369 | 6,018 | 9,313 | 10,389 | ||||||
| Long-Term Investments | 0.0000 | 0.0000 | 0.0000 | 48,520 | 23,523 | ||||||
| Fixed Assets | - | - | - | 61,065 | 37,763 | ||||||
| Inventories | 0.0000 | 0.0000 | 0.0000 | - | - | ||||||
| Accounts Receivable | 3,199 | 3,047 | 1,792 | 1,806 | 2,040 | ||||||
| Cash and Cash Equivalents | 1,844 | 3,866 | 1,306 | 1,108 | 3,738 | ||||||
| Current Assets | 5,322 | 7,294 | 38,646 | 3,125 | 5,945 | ||||||
| Total Assets | 27,325 | 32,778 | 48,478 | 64,189 | 43,708 | ||||||
Liabilities
| 2018 IFRS in mill. NOK |
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | - | - | - | - | - | ||||||
| Long-term debt | 3,837 | 4,729 | 3,090 | 4,829 | 6,385 | ||||||
| Liabilities to Banks | 4,226 | 5,818 | 3,768 | - | - | ||||||
| Provisions | - | - | - | 576 | 502 | ||||||
| Liabilities | 12,652 | 15,896 | 32,625 | 13,656 | 14,908 | ||||||
| Share Capital | 0.0000 | 0.0000 | 0.0000 | - | - | ||||||
| Total Equity | 14,673 | 16,882 | 15,853 | 50,332 | 28,613 | ||||||
| Minority Interests | 262 | 6,383 | 5,675 | 201 | 188 | ||||||
| Total liabilities equity | 27,325 | 32,778 | 48,478 | 64,189 | 43,708 | ||||||
Income Statement
| 2018 IFRS in mill. NOK |
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 18,059 | 19,075 | 12,908 | 14,623 | 15,272 | ||||||
| Depreciation (total) | 731 | 1,253 | 829 | 984 | 1,117 | ||||||
| Operating Result | 1,794 | 2,093 | 1,101 | 1,647 | 1,099 | ||||||
| Interest Income | -113 | -144 | -160 | -220 | -713 | ||||||
| Income Before Taxes | 1,681 | 1,948 | 941 | - | - | ||||||
| Income Taxes | 965 | 752 | -128 | 280 | 254 | ||||||
| Minority Interests Profit | -68 | -247 | 22 | 274 | -60 | ||||||
| Net Income | 648 | 949 | 858 | 41,341 | -22,582 | ||||||
Per Share
Cash Flow
| 2018 IFRS in mill. NOK |
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,781 | 2,844 | 2,402 | 2,498 | 1,684 | ||||||
| Cash Flow from Investing Activities | -953 | -2,244 | -6,109 | -5,923 | 2,616 | ||||||
| Cash Flow from Financing | -608 | 1,429 | 2,624 | 1,909 | -1,672 | ||||||
| Decrease / Increase in Cash | 218 | 2,022 | -1,188 | - | - | ||||||
| Employees | 8,348 | 8,391 | 9,342 | 5,689 | 6,161 | ||||||
