Schibsted ASA/ NO0003028904 /
5/28/2024 12:18:43 PM | Chg. - | Volume | Bid9:00:29 AM | Ask9:00:29 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
360.80NOK | - | 320 Turnover: 115,456 |
-Bid Size: - | -Ask Size: - | 70.72 bill.NOK | 0.62% | 4.41 |
Assets
|
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
2023 IFRS in mill. NOK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 849 | 480 | 1,875 | 2,331 | 580 | ||||||
Intangible Assets | 17,369 | 6,018 | 9,313 | 10,389 | 11,091 | ||||||
Long-Term Investments | 0.0000 | 0.0000 | 48,520 | 23,523 | 39,721 | ||||||
Fixed Assets | - | - | 61,065 | 37,763 | 54,747 | ||||||
Inventories | 0.0000 | 0.0000 | - | - | - | ||||||
Accounts Receivable | 3,047 | 1,792 | 1,806 | 2,040 | 2,243 | ||||||
Cash and Cash Equivalents | 3,866 | 1,306 | 1,108 | 3,738 | 1,279 | ||||||
Current Assets | 7,294 | 38,646 | 3,125 | 5,945 | 3,667 | ||||||
Total Assets | 32,778 | 48,478 | 64,189 | 43,708 | 58,414 |
Liabilities
|
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
2023 IFRS in mill. NOK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | - | - | - | - | - | ||||||
Long-term debt | 4,729 | 3,090 | 4,829 | 6,385 | 4,872 | ||||||
Liabilities to Banks | 5,818 | 3,768 | - | - | - | ||||||
Provisions | - | - | 576 | 502 | 417 | ||||||
Liabilities | 15,896 | 32,625 | 13,656 | 14,908 | 13,811 | ||||||
Share Capital | 0.0000 | 0.0000 | - | - | - | ||||||
Total Equity | 16,882 | 15,853 | 50,332 | 28,613 | 44,461 | ||||||
Minority Interests | 6,383 | 5,675 | 201 | 188 | 142 | ||||||
Total liabilities equity | 32,778 | 48,478 | 64,189 | 43,708 | 58,414 |
Income Statement
|
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
2023 IFRS in mill. NOK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 19,075 | 12,908 | 14,623 | 15,272 | 15,756 | ||||||
Depreciation (total) | 1,253 | 829 | 984 | 1,117 | 1,239 | ||||||
Operating Result | 2,093 | 1,101 | 1,647 | 1,099 | 1,119 | ||||||
Interest Income | -144 | -160 | -220 | -713 | 708 | ||||||
Income Before Taxes | 1,948 | 941 | - | - | - | ||||||
Income Taxes | 752 | -128 | 280 | 254 | 257 | ||||||
Minority Interests Profit | -247 | 22 | 274 | -60 | 68 | ||||||
Net Income | 949 | 858 | 41,341 | -22,582 | 16,808 |
Per Share
Cash Flow
|
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
2023 IFRS in mill. NOK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 2,844 | 2,402 | 2,498 | 1,684 | 1,708 | ||||||
Cash Flow from Investing Activities | -2,244 | -6,109 | -5,923 | 2,616 | -700 | ||||||
Cash Flow from Financing | 1,429 | 2,624 | 1,909 | -1,672 | -3,474 | ||||||
Decrease / Increase in Cash | 2,022 | -1,188 | - | - | - | ||||||
Employees | 8,391 | 9,342 | 5,689 | 6,161 | - |