SCHAFFNER N/ CH0009062099 /
16/05/2024 22:10:00 | Chg. - | Volume | Bid15/05/2024 | Ask15/05/2024 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
500.00CHF | - | - Turnover: - |
-Bid Size: 0 | -Ask Size: 0 | -CHF | - | - |
Assets
2010 - in mill. CHF |
2011 - in mill. CHF |
2012 - in mill. CHF |
2013 - in mill. CHF |
2014 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 14.9000 | 18.2000 | 21.1000 | 20.9000 | 24.8000 | ||||||
Intangible Assets | 14.8000 | 24.1000 | 22.3000 | 19.6000 | 24.1000 | ||||||
Long-Term Investments | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Fixed Assets | 44.1000 | 56.8000 | 59.6000 | 56.1000 | 57.4000 | ||||||
Inventories | 31.1000 | 29.1000 | 29.9000 | 28.1000 | 31.3000 | ||||||
Accounts Receivable | 36.9000 | 32.4000 | 34.8000 | 34 | 38.5000 | ||||||
Cash and Cash Equivalents | 8.1000 | 14.2000 | 10.3000 | 17 | 18.6000 | ||||||
Current Assets | 82.6000 | 80.1000 | 81.2000 | 87.6000 | 97 | ||||||
Total Assets | 126.6000 | 136.8000 | 140.8000 | 143.7000 | 154.5000 |
Liabilities
2010 - in mill. CHF |
2011 - in mill. CHF |
2012 - in mill. CHF |
2013 - in mill. CHF |
2014 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 28.2000 | ||||||
Long-term debt | 18.1000 | .4000 | 36 | 29.8000 | 35.1000 | ||||||
Liabilities to Banks | 19.8000 | 35 | 36.2000 | 30.3000 | 35.3000 | ||||||
Provisions | 16.6000 | 13.9000 | 12.2000 | 10.6000 | 10.6000 | ||||||
Liabilities | 70.7000 | 79.9000 | 80.5000 | 81.1000 | 87.8000 | ||||||
Share Capital | 0.0000 | 0.0000 | 0.0000 | 20.7000 | 20.6680 | ||||||
Total Equity | 56 | 56.9000 | 60.3000 | 62.5000 | 66.6000 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 126.6000 | 136.8000 | 140.8000 | 143.7000 | 154.5000 |
Income Statement
2010 - in mill. CHF |
2011 - in mill. CHF |
2012 - in mill. CHF |
2013 - in mill. CHF |
2014 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 188.9000 | 183.7000 | 176.9000 | 194.9000 | 214.6000 | ||||||
Depreciation (total) | .6000 | .6000 | .9000 | .9000 | 1 | ||||||
Operating Result | 15 | 12.8000 | 7.2000 | 9.4000 | 15 | ||||||
Interest Income | - | - | -2.3000 | -2 | -1.1000 | ||||||
Income Before Taxes | 12 | 10.9000 | 5 | 7.3000 | 13.9000 | ||||||
Income Taxes | 0.0000 | .7000 | 1.1000 | 1.1000 | 1.2000 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Net Income | 12 | 10.2000 | 3.9000 | 6.3000 | 12.6000 |
Per Share
Cash Flow
2010 - in mill. CHF |
2011 - in mill. CHF |
2012 - in mill. CHF |
2013 - in mill. CHF |
2014 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 7.3000 | 17.8000 | 4.6000 | 20.8000 | 15.3000 | ||||||
Cash Flow from Investing Activities | -6 | -18.7000 | -3.4000 | -6.2000 | -15.8000 | ||||||
Cash Flow from Financing | -23.8000 | 7.6000 | -5.3000 | -7.7000 | 1.8000 | ||||||
Decrease / Increase in Cash | -22.6000 | 6.2000 | -4 | 6.8000 | 1.6000 | ||||||
Employees | 2,393 | 2,702 | 2,569 | 2,817 | 3,140 |