SBM OFFSHORE NV/ NL0000360618 /
11/11/2024 15:30:30 | Chg. +0.22 | Volume | Bid17:30:02 | Ask17:30:02 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
17.96EUR | +1.24% | 0 Turnover: - |
-Bid Size: - | -Ask Size: - | 3.19 bill.EUR | - | - |
Assets
|
2010 IFRS in mill. USD |
2011 IFRS in mill. USD |
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 2,941.8000 | 2,533.7000 | 2,482.2000 | 2,023 | 1,923 | ||||||
Intangible Assets | 67.9000 | 47.3000 | 29.2000 | 30 | 34 | ||||||
Long-Term Investments | 238.7000 | 963.5000 | 833.8000 | 1,522 | 3,966 | ||||||
Fixed Assets | 3,264.2000 | 3,564 | 3,396.9000 | 3,654 | 5,985 | ||||||
Inventories | 29.3000 | 27.9000 | 20.3000 | 27 | 10 | ||||||
Accounts Receivable | 723.6000 | 996 | 906.3000 | 1,218 | 1,180 | ||||||
Cash and Cash Equivalents | 110.6000 | 173.5000 | 748.3000 | 200 | 475 | ||||||
Current Assets | 1,826.8000 | 1,726.1000 | 2,938.5000 | 3,463 | 5,133 | ||||||
Total Assets | 5,091 | 5,290.1000 | 6,335.4000 | 7,118 | 11,118 |
Liabilities
|
2010 IFRS in mill. USD |
2011 IFRS in mill. USD |
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 893.6000 | 1,248.1000 | 1,549.3000 | 1,501 | 1,721 | ||||||
Long-term debt | 1,536.7000 | 1,531.9000 | 1,907.4000 | 2,514 | 4,332 | ||||||
Liabilities to Banks | 1,821.8000 | 2,132 | 2,531 | 2,890 | 5,227 | ||||||
Provisions | 44.2000 | 77.6000 | 279.2000 | 296 | 520 | ||||||
Liabilities | 2,967.6000 | 3,941 | 4,795.6000 | 4,982 | 7,970 | ||||||
Share Capital | 56.4000 | 55.5000 | 62.4000 | 72 | 64 | ||||||
Total Equity | 2,073.2000 | 1,283.6000 | 1,468.5000 | 2,064 | 2,419 | ||||||
Minority Interests | 50.2000 | 65.5000 | 71.3000 | 71 | 730 | ||||||
Total liabilities equity | 5,091 | 5,290.1000 | 6,335.4000 | 7,118 | 11,118 |
Income Statement
|
2010 IFRS in mill. USD |
2011 IFRS in mill. USD |
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 3,055.8000 | 3,156.8000 | 3,695.2000 | 4,803 | 5,482 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 362.4000 | -340.6000 | 50.5000 | 293 | 726 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 278.7000 | -390.6000 | -36.4000 | 194 | 678 | ||||||
Income Taxes | -2.7000 | -50 | -38.5000 | -80 | -26 | ||||||
Minority Interests Profit | -36.1000 | -32 | -4.6000 | -3 | -76 | ||||||
Net Income | 240 | -472.7000 | -79.5000 | 111 | 575 |
Per Share
Cash Flow
|
2010 IFRS in mill. USD |
2011 IFRS in mill. USD |
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 293.5000 | 1,157.6000 | 1,143.5000 | 471 | -1,356 | ||||||
Cash Flow from Investing Activities | -511.4000 | -1,311.2000 | -1,034 | -1,457 | 360 | ||||||
Cash Flow from Financing | 178.5000 | 216.5000 | 473.2000 | 477 | 1,242 | ||||||
Decrease / Increase in Cash | -39.4000 | 62.9000 | 582.7000 | -509 | 246 | ||||||
Employees | 4,114 | 4,655 | 5,893 | 8,358 | 8,300 |