Sartorius AG/ DE0007165607 /
05/09/2024 14:15:59 | Chg. -2.40 | Volume | Bid14:27:02 | Ask14:40:50 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
182.00EUR | -1.30% | 168 Turnover: 20,090 |
181.40Bid Size: 2 | 183.40Ask Size: 9 | 14.09 bill.EUR | 0.40% | 61.00 |
Assets
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 179.7000 | 208.5000 | 229.5000 | 254.9000 | 317.4000 | ||||||
Intangible Assets | 137 | 165.6000 | 175.5000 | 168.6000 | 209.3000 | ||||||
Long-Term Investments | 8.2000 | 4.6000 | 6.3000 | 7.7000 | 8.1000 | ||||||
Fixed Assets | 654.5000 | 728.3000 | 784.5000 | 813.7000 | 941 | ||||||
Inventories | 102.8000 | 126.3000 | 136.2000 | 145.9000 | 189.8000 | ||||||
Accounts Receivable | 111.1000 | 117.1000 | 134.5000 | 140.4000 | 193 | ||||||
Cash and Cash Equivalents | 41 | 39.5000 | 51.9000 | 40.6000 | 52.8000 | ||||||
Current Assets | 278.5000 | 315.1000 | 361.1000 | 436.1000 | 477.4000 | ||||||
Total Assets | 963.8000 | 1,071 | 1,174.4000 | 1,272.4000 | 1,437.2000 |
Liabilities
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 72 | 66.6000 | 76.2000 | 90.5000 | 113.2000 | ||||||
Long-term debt | 271.2000 | 246.6000 | 368.8000 | 409.5000 | 401.3000 | ||||||
Liabilities to Banks | 305.8000 | 343.3000 | 397 | 499.4000 | 496.4000 | ||||||
Provisions | 59.6000 | 51.4000 | 55.5000 | 46 | 59.2000 | ||||||
Liabilities | 597.8000 | 667.2000 | 724.2000 | 775.4000 | 792.5000 | ||||||
Share Capital | 68 | 68 | 68 | 68 | 68.4000 | ||||||
Total Equity | 366 | 403.8000 | 450.3000 | 497.1000 | 644.8000 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 963.8000 | 1,071 | 1,174.4000 | 1,272.4000 | 1,437.2000 |
Income Statement
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 733.1000 | 845.7000 | 887.3000 | 891.2000 | 1,114.8000 | ||||||
Depreciation (total) | 7.7000 | 11.7000 | - | - | - | ||||||
Operating Result | 93.1000 | 109.4000 | 116.3000 | 126.2000 | 192.3000 | ||||||
Interest Income | -14.1000 | -12.9000 | -14.8000 | -29.9000 | -20 | ||||||
Income Before Taxes | 79 | 96.5000 | 101.5000 | 96.3000 | 172.4000 | ||||||
Income Taxes | 33.6000 | 26 | 30.9000 | 32.4000 | 55 | ||||||
Minority Interests Profit | -11.2000 | -15.7000 | -18.2000 | -19.9000 | -31.9000 | ||||||
Net Income | 41.6000 | 48.5000 | 52.4000 | 48.5000 | 126.3000 |
Per Share
Cash Flow
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 79 | 53.2000 | 103.3000 | 129.7000 | 125.4000 | ||||||
Cash Flow from Investing Activities | -122.7000 | -54.8000 | -101.3000 | -86.3000 | -91.4000 | ||||||
Cash Flow from Financing | 53 | .4000 | 10.3000 | -41.9000 | -40.8000 | ||||||
Decrease / Increase in Cash | 9.3000 | -1.3000 | 12.3000 | 1.5000 | -6.8000 | ||||||
Employees | 4,887 | 5,491 | 5,863 | 5,611 | 6,185 |