SARTORIUS AG O.N./ DE0007165607 /
| 15.11.2024 19:30:20 | Diff. -10,60 | Volumen | Geld19:30:24 | Brief19:30:24 | Marktkapitalisierung | Dividendenr. | KGV |
|---|---|---|---|---|---|---|---|
| 172,00EUR | -5,81% | 0 Umsatz: 0.00 |
-Geld Vol: - | -Brief Vol: - | 13,3 Mrd.EUR | 0,42% | 58,26 |
Aktiva
| 2018 IFRS in Mio. EUR |
2019 IFRS in Mio. EUR |
2020 IFRS in Mio. EUR |
2021 IFRS in Mio. EUR |
2022 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sachanlagen | 659,6000 | 829,6000 | 971,2000 | 1.305,8000 | 1.714,8000 | ||||||
| Immaterielle Vermögensgegenstände | 401 | 403,2000 | 1.053,5000 | 1.095,6000 | 1.283,1000 | ||||||
| Finanzanlagen | 28,8000 | 30,7000 | 34,1000 | 60,8000 | 150,9000 | ||||||
| Anlagevermögen | 1.751,6000 | 1.968,4000 | 3.485,3000 | 3.899,5000 | 4.954,6000 | ||||||
| Vorräte | 321,7000 | 411,8000 | 558,6000 | 892,8000 | 1.179,1000 | ||||||
| Forderungen | 307,4000 | 302,3000 | 314,3000 | 424 | 484,5000 | ||||||
| Liquide Mitteln | 45,2000 | 53,9000 | 203,4000 | 342,8000 | 165,9000 | ||||||
| Umlaufvermögen | 753,9000 | 848,6000 | 1.210,6000 | 1.796,8000 | 2.023,2000 | ||||||
| Aktiva, gesamt | 2.526,9000 | 2.844,3000 | 4.697,3000 | 5.697,9000 | 6.977,7000 | ||||||
Passiva
| 2018 IFRS in Mio. EUR |
2019 IFRS in Mio. EUR |
2020 IFRS in Mio. EUR |
2021 IFRS in Mio. EUR |
2022 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Verbindlichkeiten aus Lieferungen und Leistungen | 173,5000 | 224,1000 | 330,7000 | 515 | 551,9000 | ||||||
| Langfristige Schulden | 900,4000 | 877,7000 | 2.132,7000 | 2.070,9000 | 2.202,5000 | ||||||
| Verbindlichkeiten gegenüber Kreditinstituten | 1.095,8000 | 1.098,3000 | 2.356,8000 | 2.551,2000 | - | ||||||
| Rückstellungen | 107,8000 | 108,2000 | 175,3000 | 253,7000 | 144,1000 | ||||||
| Verbindlichkeiten | 1.553,5000 | 1.763,1000 | 3.295,1000 | 3.977,8000 | 6.977,7000 | ||||||
| Gezeichnetes Kapital | 68,3880 | 68,3880 | 68,4160 | 68,4160 | - | ||||||
| Eigenkapital | 973,4000 | 1.081,2000 | 1.402,2000 | 1.720,2000 | 1.989,8000 | ||||||
| Minderheitenanteile | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 669,1000 | ||||||
| Passiva, gesamt | 2.526,9000 | 2.844,3000 | 4.697,3000 | 5.697,9000 | 6.977,7000 | ||||||
Gewinn- und Verlustrechnung
| 2018 IFRS in Mio. EUR |
2019 IFRS in Mio. EUR |
2020 IFRS in Mio. EUR |
2021 IFRS in Mio. EUR |
2022 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatzerlöse | 1.566 | 1.827 | 2.335,7000 | 3.449,2000 | 4.174,7000 | ||||||
| Abschreibungen (Gesamt) | - | - | - | - | - | ||||||
| Betriebsergebnis | 298,6000 | 335,7000 | 456,1000 | 903,2000 | 1.064,8000 | ||||||
| Zinsergebnis | -27,9000 | -32,5000 | -9,4000 | -234,7000 | 116,9000 | ||||||
| Ergebnis vor Steuern | 270,7000 | 303,2000 | 446,7000 | 668,4000 | 1.181,7000 | ||||||
| Ertragsteuern | 73,2000 | 84,4000 | 125,2000 | 241,4000 | 268,6000 | ||||||
| Gewinnanteil Minderheitsgesellschafter | -56,1000 | -62 | -95,2000 | -108,1000 | 235 | ||||||
| Konzernjahresüberschuss | 141,3000 | 156,7000 | 226,3000 | 318,9000 | 678,1000 | ||||||
Pro Aktie
Cash Flow
| 2018 IFRS in Mio. EUR |
2019 IFRS in Mio. EUR |
2020 IFRS in Mio. EUR |
2021 IFRS in Mio. EUR |
2022 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow aus laufender Geschäftstätigkeit | 244,5000 | 377,2000 | 511,5000 | 865,8000 | 734,2000 | ||||||
| Cash Flow aus Investitionstätigkeit | -242,5000 | -269,2000 | -1.270,5000 | -569,6000 | -1.129,9000 | ||||||
| Cash Flow aus Finanzierungstätigkeit | -16,7000 | -101,6000 | 907,5000 | -165,2000 | 209,9000 | ||||||
| Veränderung der liquiden Mittel | -14,7000 | 6,4000 | 148,5000 | 131 | - | ||||||
| Anzahl der Mitarbeiter | 8.125 | 9.016 | 10.637 | 13.832 | 15.942 | ||||||
