11/7/2024  10:00:00 PM Chg. -1.2500 Volume Bid11:13:25 PM Ask11:13:25 PM Market Capitalization Dividend Y. P/E Ratio
120.0600USD -1.03% 1.35 mill.
Turnover: 106.77 mill.
119.1100Bid Size: 100 122.0000Ask Size: 300 26.67 bill.USD 4.06% 15.43

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  615.1000   652   661.3000   674.4000   695.4000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  455.1000   556.7000   549.6000   646.6000   863.1000
Cash and Cash Equivalents
  1,204.9000   1,902.7000   1,425.2000   1,781.8000   2,151.7000
Current Assets
  -   -   -   -   -
Total Assets
  6,225   7,534.7000   7,689.3000   9,330.4000   10,659

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,216.4000   1,710.3000   1,565   2,228.3000   2,952
Share Capital
  49   49   47.6000   47   45.6000
Total Equity
  5,008.6000   5,824.4000   6,124.3000   7,102.1000   7,707
Minority Interests
  687.2000   992.8000   740.3000   1,121   1,561.7000
Total liabilities equity
  6,225   7,534.7000   7,689.3000   9,330.4000   10,659

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  4,222.9000   4,793   5,372.6000   5,617.9000   6,206.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,733.4000   2,108.8000   2,361.4000   2,387   2,745.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,960.5000   2,505.1000   2,384.6000   2,927.3000   3,242.2000
Income Taxes
  706.5000   923.9000   615.9000   678.4000   718.9000
Minority Interests Profit
  39   83.4000   -68.8000   117.6000   150.6000
Net Income
  1,215   1,497.8000   1,837.5000   2,131.3000   2,372.7000

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  4.8500   6.0700   7.4100   8.8200   10.0800
Dividend per Share
  2.1600   2.2800   2.8000   3.0400   3.6000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  170.5000   229.5000   1,619.9000   1,522.7000   1,918.9000
Cash Flow from Investing Activities
  106.2000   39   -875.5000   -324.5000   -36.3000
Cash Flow from Financing
  -176.4000   461.5000   -1,239.5000   -832.7000   -1,486.3000
Decrease / Increase in Cash
  98.2000   735.3000   -510.5000   363   398.2000
Employees
  6,329   6,881   7,022   7,365   7,678