11/14/2024  10:00:00 PM Chg. +0.30 Volume Bid10:14:58 PM Ask10:14:58 PM Market Capitalization Dividend Y. P/E Ratio
26.49CAD +1.15% 688,668
Turnover: 18.17 mill.
26.39Bid Size: 300 26.60Ask Size: 300 11.24 bill.CAD 2.79% 42.05

Assets

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Property and Equipment
  1,105.2000   1,617.2000   1,928.8000   2,073.1000   2,086
Intangible Assets
  335.5000   454.9000   484.8000   506.3000   587
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  712.9000   770.2000   933.2000   1,006   1,077.1000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  144.1000   43.2000   39.3000   72.6000   164.3000
Current Assets
  1,399.5000   1,512.6000   1,895.8000   1,962.5000   2,175.8000
Total Assets
  3,599.1000   5,193.6000   6,356.9000   6,800.3000   7,172.3000

 

Liabilities

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  166.6000   181.9000   310.1000   169.8000   178.2000
Provisions
  320.6000   335.4000   472.7000   463.5000   512.7000
Liabilities
  1,493.4000   2,888   3,517.7000   3,171.7000   3,102.5000
Share Capital
  629.6000   663.3000   703.1000   765.8090   821
Total Equity
  2,105.7000   2,305.7000   2,839.2000   3,628.6000   4,069.8000
Minority Interests
  0.0000   0.0000   62.9000   67.6000   68
Total liabilities equity
  3,599.1000   5,193.6000   6,356.9000   6,800.3000   7,172.3000

 

Income Statement

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Revenues
  6,930.4000   7,297.7000   9,232.9000   10,657.7000   10,991.5000
Depreciation (total)
  101.6000   116.6000   146.6000   170.9000   198.6000
Operating Result
  729   702   828.1000   923.2000   941.3000
Interest Income
  -23.1000   -29.9000   -53.2000   -54.1000   -48.3000
Income Before Taxes
  579.3000   667.8000   759   849.9000   870.9000
Income Taxes
  198.5000   185.8000   225   237   269.5000
Minority Interests Profit
  0.0000   0.0000   -.9000   -5.3000   -.3000
Net Income
  380.8000   481.9000   533.1000   607.6000   601.1000

 

Per Share

2012
IFRS
in CAD
2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
Earnings per Share
  0.9450   1.2200   1.3650   1.5500   1.5300
Dividend per Share
  0.3800   0.4200   0.4600   0.5200   0.5400

 

Cash Flow

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Cash Flow from Operating Activities
  523   645.8000   656.3000   769.8000   847.4000
Cash Flow from Investing Activities
  -87.1000   -1,625   -672.1000   -166.4000   -441.7000
Cash Flow from Financing
  -368.8000   868.8000   4.9000   -572.9000   -338.6000
Decrease / Increase in Cash
  67   -110.4000   -10.9000   30.5000   67.1000
Employees
  10,100   12,000   12,700   11,700   12,500