11/14/2024  10:00:00 PM Chg. +0.30 Volume Bid10:14:58 PM Ask10:14:58 PM Market Capitalization Dividend Y. P/E Ratio
26.49CAD +1.15% 688,668
Turnover: 18.17 mill.
26.39Bid Size: 300 26.60Ask Size: 300 11.24 bill.CAD 2.79% 42.05

Assets

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Property and Equipment
  2,073.1000   2,086   2,165.5000   2,220   3,095.4000
Intangible Assets
  506.3000   587   662.3000   823.1000   876.2000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  1,006   1,077.1000   1,172.5000   1,234.5000   1,681
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  72.6000   164.3000   250.5000   122.2000   112.7000
Current Assets
  1,962.5000   2,175.8000   2,380.5000   2,422.4000   3,133.8000
Total Assets
  6,800.3000   7,172.3000   7,596.6000   8,003   9,885.6000

 

Liabilities

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  169.8000   178.2000   93.8000   193.3000   130.4000
Provisions
  463.5000   512.7000   602.7000   451.4000   538.8000
Liabilities
  3,171.7000   3,102.5000   3,273.7000   3,205.3000   4,465.1000
Share Capital
  765.8090   821   871.1000   918.9000   991.7000
Total Equity
  3,628.6000   4,069.8000   4,322.9000   4,797.7000   5,420.5000
Minority Interests
  67.6000   68   0.0000   0.0000   0.0000
Total liabilities equity
  6,800.3000   7,172.3000   7,596.6000   8,003   9,885.6000

 

Income Statement

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Revenues
  10,657.7000   10,991.5000   11,162.6000   11,542.5000   13,501.9000
Depreciation (total)
  170.9000   198.6000   207.3000   226.3000   313
Operating Result
  923.2000   941.3000   1,082.2000   949.9000   985.6000
Interest Income
  -54.1000   -48.3000   -36.9000   -33.8000   -66.6000
Income Before Taxes
  849.9000   870.9000   1,040.3000   949.9000   985.6000
Income Taxes
  237   269.5000   309.2000   97.4000   230.3000
Minority Interests Profit
  -5.3000   -.3000   0.0000   0.0000   0.0000
Net Income
  607.6000   601.1000   731.1000   852.5000   755.3000

 

Per Share

2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
2018
IFRS
in CAD
2019
IFRS
in CAD
Earnings per Share
  1.5500   1.5300   1.8600   2.2100   1.9400
Dividend per Share
  0.5200   0.5400   0.6000   0.6400   0.6600

 

Cash Flow

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Cash Flow from Operating Activities
  769.8000   847.4000   1,073.6000   809.1000   884.5000
Cash Flow from Investing Activities
  -166.4000   -441.7000   -317.8000   -722.9000   -1,506.6000
Cash Flow from Financing
  -572.9000   -338.6000   -679.8000   -204.1000   606.1000
Decrease / Increase in Cash
  30.5000   67.1000   76   -117.9000   -16
Employees
  11,700   12,500   12,800   13,200   15,700