14/11/2024  22:00:00 Chg. +0.30 Volume Bid22:14:58 Ask22:14:58 Market Capitalization Dividend Y. P/E Ratio
26.49CAD +1.15% 688,668
Turnover: 18.17 mill.
26.39Bid Size: 300 26.60Ask Size: 300 11.24 bill.CAD 2.79% 42.05

Assets

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Property and Equipment
  1,079.1000   1,105.2000   1,617.2000   1,928.8000   2,073.1000
Intangible Assets
  339   335.5000   454.9000   484.8000   506.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  662.2000   712.9000   770.2000   933.2000   1,006
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  77.5000   144.1000   43.2000   39.3000   72.6000
Current Assets
  1,291.8000   1,399.5000   1,512.6000   1,895.8000   1,962.5000
Total Assets
  3,578.3000   3,599.1000   5,193.6000   6,356.9000   6,800.3000

 

Liabilities

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  170.6000   166.6000   181.9000   310.1000   169.8000
Provisions
  350.1000   320.6000   335.4000   472.7000   463.5000
Liabilities
  1,505.7000   1,493.4000   2,888   3,517.7000   3,171.7000
Share Capital
  617.7000   629.6000   663.3000   703.1000   765.8090
Total Equity
  2,072.6000   2,105.7000   2,305.7000   2,839.2000   3,628.6000
Minority Interests
  0.0000   0.0000   0.0000   62.9000   67.6000
Total liabilities equity
  3,578.3000   3,599.1000   5,193.6000   6,356.9000   6,800.3000

 

Income Statement

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Revenues
  6,002.9000   6,930.4000   7,297.7000   9,232.9000   10,657.7000
Depreciation (total)
  106   101.6000   116.6000   146.6000   170.9000
Operating Result
  682.3000   729   702   828.1000   923.2000
Interest Income
  -23.2000   -23.1000   -29.9000   -53.2000   -54.1000
Income Before Taxes
  644.8000   579.3000   667.8000   759   849.9000
Income Taxes
  194.8000   198.5000   185.8000   225   237
Minority Interests Profit
  0.0000   0.0000   0.0000   -.9000   -5.3000
Net Income
  450.1000   380.8000   481.9000   533.1000   607.6000

 

Per Share

2011
IFRS
in CAD
2012
IFRS
in CAD
2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
Earnings per Share
  1.0900   0.9450   1.2200   1.3650   1.5500
Dividend per Share
  0.3200   0.3800   0.4200   0.4600   0.5200

 

Cash Flow

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Cash Flow from Operating Activities
  588.5000   523   645.8000   656.3000   769.8000
Cash Flow from Investing Activities
  -371.6000   -87.1000   -1,625   -672.1000   -166.4000
Cash Flow from Financing
  -195.7000   -368.8000   868.8000   4.9000   -572.9000
Decrease / Increase in Cash
  21.3000   67   -110.4000   -10.9000   30.5000
Employees
  10,200   10,100   12,000   12,700   11,700