06/11/2024  17:35:21 Chg. -0.890 Volume Bid17:40:00 Ask17:40:00 Market Capitalization Dividend Y. P/E Ratio
95.630EUR -0.92% 2.09 mill.
Turnover: 199.84 mill.
94.950Bid Size: 5 97.680Ask Size: 30 119.88 bill.EUR 3.93% 22.19

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  10,750   10,578   10,182   10,396   9,943
Intangible Assets
  23,639   20,192   15,395   14,543   12,026
Long-Term Investments
  2,399   3,799   4,826   2,575   2,725
Fixed Assets
  75,674   73,129   67,985   69,095   66,927
Inventories
  6,051   6,379   6,352   6,562   6,516
Accounts Receivable
  8,042   7,507   6,831   7,149   7,386
Cash and Cash Equivalents
  4,124   6,381   8,257   7,341   9,148
Current Assets
  20,791   22,800   23,912   23,427   24,928
Total Assets
  100,165   100,407   96,065   97,392   102,321

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  3,183   3,190   3,003   3,651   3,817
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  43,776   42,935   39,051   41,124   44,111
Share Capital
  2,682   2,653   2,649   2,639   2,611
Total Equity
  56,219   57,338   56,885   56,120   58,049
Minority Interests
  170   134   129   148   161
Total liabilities equity
  100,165   100,407   96,065   97,392   102,321

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  33,389   34,947   32,951   33,770   34,542
Depreciation (total)
  3,315   3,291   2,914   2,482   2,137
Operating Result
  5,731   6,337   5,106   6,143   5,624
Interest Income
  -412   -460   -503   -412   -381
Income Before Taxes
  5,319   5,877   4,603   5,731   5,243
Income Taxes
  455   1,134   763   1,171   709
Minority Interests Profit
  -241   -169   -158   -119   -101
Net Income
  5,693   4,967   3,717   4,390   4,287

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  4.3100   3.7600   2.8100   3.3400   3.2800
Dividend per Share
  2.6500   2.7700   2.8000   2.8500   2.9300

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  9,319   8,171   6,954   7,690   8,920
Cash Flow from Investing Activities
  -14,701   -1,587   -1,273   -3,460   -3,257
Cash Flow from Financing
  2,893   -4,351   -3,726   -5,180   -3,601
Decrease / Increase in Cash
  -2,341   2,257   1,876   -916   1,807
Employees
  113,719   111,974   112,128   113,496   115,631