07/11/2024  12:05:32 Chg. +0.315 Volume Bid12:05:32 Ask12:05:32 Market Capitalization Dividend Y. P/E Ratio
6.300EUR +5.26% -
Turnover: -
6.300Bid Size: - 6.315Ask Size: - 1.04 bill.EUR 1.59% 40.06

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  212.1000   236.5000   243.7000   249.6000   259.8000
Intangible Assets
  29.2000   33.6000   37.6000   43.6000   42.9000
Long-Term Investments
  14.7000   16.9000   17.3000   16   16.6000
Fixed Assets
  365   409.4000   423.6000   399.9000   405.6000
Inventories
  338.6000   351.1000   374.7000   325.5000   362.9000
Accounts Receivable
  150.9000   167.9000   179.7000   148.6000   142.9000
Cash and Cash Equivalents
  96.5000   142.1000   117.2000   212.1000   207.7000
Current Assets
  634.4000   714.4000   771.7000   782.7000   781.5000
Total Assets
  999.4000   1,123.8000   1,195.2000   1,182.6000   1,187.1000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  187.6000   202.1000   180.3000   203.6000   210.3000
Long-term debt
  21.3000   23.3000   -   14.8000   15.9000
Liabilities to Banks
  142.4000   146.9000   121.3000   81.3000   39.8000
Provisions
  11.3000   11.9000   20.9000   22   25
Liabilities
  491.2000   515.1000   472.6000   434.2000   406.8000
Share Capital
  16.8000   16.9000   16.8790   16.8790   16.8790
Total Equity
  466.2000   563.9000   693.1000   722.3000   753.7000
Minority Interests
  42   44.8000   29.5000   26.2000   26.6000
Total liabilities equity
  999.4000   1,123.8000   1,195.2000   1,182.6000   1,187.1000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  1,331.8000   1,430   1,437.9000   1,393.5000   1,346.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  245.4000   264.6000   260.7000   186.1000   149.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  238   251.4000   245.7000   173.3000   135.9000
Income Taxes
  -74.5000   -76.9000   -47.3000   -59   -45.7000
Minority Interests Profit
  -7   -1.7000   3.6000   4.4000   -1.8000
Net Income
  156.6000   172.7000   202   118.6000   88.4000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.9300   1.0200   1.1970   0.7030   0.5230
Dividend per Share
  0.4200   0.4600   0.4600   0.3800   0.3400

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  143.8000   197.5000   161   278.9000   186.3000
Cash Flow from Investing Activities
  -84.3000   -79.6000   -68.5000   -76.6000   -75.8000
Cash Flow from Financing
  -33   -73.4000   -119.3000   -111.6000   -116
Decrease / Increase in Cash
  26.5000   44.5000   -26.8000   90.7000   -5.5000
Employees
  3,900   4,033   4,104   4,183   4,228