18/11/2024  10:58:56 Chg. -2.90 Volume Bid10:59:39 Ask10:58:56 Market Capitalization Dividend Y. P/E Ratio
239.20SEK -1.20% 22,040
Turnover: 4.05 mill.
239.00Bid Size: 112 239.20Ask Size: 4 77.76 bill.SEK 1.29% -

Assets

2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Property and Equipment
  22   14   -
Intangible Assets
  -   -   -
Long-Term Investments
  56,608   64,597   57,061
Fixed Assets
  57,020   64,991   71,207
Inventories
  -   -   -
Accounts Receivable
  133   191   -
Cash and Cash Equivalents
  84   76   28
Current Assets
  5,452   6,840   2,203
Total Assets
  62,472   71,831   73,410

 

Liabilities

2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Accounts Payable
  32   35   -
Long-term debt
  23,832   30,200   25,436
Liabilities to Banks
  -   -   -
Provisions
  3,984   4,763   3,954
Liabilities
  31,393   38,368   36,832
Share Capital
  -   -   -
Total Equity
  31,079   33,463   36,578
Minority Interests
  0.0000   0.0000   -
Total liabilities equity
  -   71,831   73,410

 

Income Statement

2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Revenues
  -   -   -
Depreciation (total)
  -   -   -
Operating Result
  2,573   3,032   3,551
Interest Income
  -334   -285   -395
Income Before Taxes
  -   -   -
Income Taxes
  736   586   172
Minority Interests Profit
  0.0000   0.0000   -
Net Income
  9,807   2,718   -13

 

Per Share

2021
IFRS
in SEK
2022
IFRS
in SEK
2023
IFRS
in SEK
Earnings per Share
  30.0900   7.7600   -0.8200
Dividend per Share
  2.1500   2.7000   3.1000

 

Cash Flow

2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Cash Flow from Operating Activities
  2,379   3,227   3,565
Cash Flow from Investing Activities
  -7,023   -5,902   -4,749
Cash Flow from Financing
  4,703   2,666   1,135
Decrease / Increase in Cash
  -   -   -
Employees
  87   94   96