8/19/2024  3:30:00 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
19.5000USD - 850
Turnover: 16,575
-Bid Size: - -Ask Size: - 641.82 mill.USD - -

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  216.7000   207.1000   201.3000   205.7000   334
Intangible Assets
  179.1000   162.8000   156.9000   147.5000   298.3500
Long-Term Investments
  17.6000   16.7000   16.3000   13.8000   11.7000
Fixed Assets
  520.8000   495.4000   482.6000   872.2000   814.4000
Inventories
  168.1000   126.4000   194   202.2000   306.6900
Accounts Receivable
  126   95.3000   136.3000   144.7000   219.7300
Cash and Cash Equivalents
  131.2000   171   165.2000   243.5000   246.2700
Current Assets
  458.4000   425.1000   531.7000   626.2000   837.3300
Total Assets
  979.2000   920.5000   1,014.3000   1,498.4000   1,651.7300

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  110.4000   107.2000   145.8000   159   228.6300
Long-term debt
  208.8000   323.4000   337.4000   644.8000   615.2500
Liabilities to Banks
  383.9000   334.9000   -   -   -
Provisions
  72.9000   72.6000   88.2000   83.8000   121.3200
Liabilities
  661.3000   620   643.2000   1,057.1000   1,175.7600
Share Capital
  .4540   45.3940   -   -   -
Total Equity
  318   300.5000   370.2000   440.5000   473.0400
Minority Interests
  13   2.6000   .9000   .8000   2.9200
Total liabilities equity
  979.2000   920.5000   -   1,498.4000   1,651.7300

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  1,284.2000   959.5000   1,246.6000   1,565.1000   2,106.1700
Depreciation (total)
  -   -   -   -   -
Operating Result
  35.2000   31.1000   72.1000   101.5000   163.8100
Interest Income
  -11   -11.7000   -9.5000   -13   -42.1100
Income Before Taxes
  24.2000   19.3000   62.7000   88.5000   121.7000
Income Taxes
  13.9000   5.2000   25.9000   27.3000   41.1800
Minority Interests Profit
  -1.3000   -.4000   -.0600   -.1000   .5800
Net Income
  9   13.8000   36.7000   61.1000   79.9300

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.2000   0.3000   0.8100   1.3500   1.7600
Dividend per Share
  0.0000   0.0000   -   0.6000   0.8500

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  90.5000   137.9000   39.7000   153.4000   202.7200
Cash Flow from Investing Activities
  -59.7000   -21.9000   -21.9000   -431.7000   -13.7800
Cash Flow from Financing
  -57.1000   -64.9000   -31.6000   353.3000   -180.8600
Decrease / Increase in Cash
  -26.2000   51.1000   -   -   -
Employees
  3,924   3,369   3,572   3,768   5,927