8/19/2024  3:30:00 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
19.5000USD - 850
Turnover: 16,575
-Bid Size: - -Ask Size: - 641.82 mill.USD - -

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  100.6000   100.7000   98.7000   100.6000   117
Intangible Assets
  140.9000   139   138.5000   139.1000   142.4000
Long-Term Investments
  7.7000   8.2000   9.5000   9.8000   11.8000
Fixed Assets
  317.9000   327.8000   330.1000   329.2000   364
Inventories
  68.1000   90.4000   88.2000   100.2000   122.2000
Accounts Receivable
  80.3000   95.4000   87.3000   76.1000   103
Cash and Cash Equivalents
  8.5000   15.3000   18.6000   23.9000   44.2000
Current Assets
  166.1000   208.7000   206.6000   207.3000   281.2000
Total Assets
  484.7000   536.5000   536.7000   536.4000   645.2000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  69.9000   86   70.6000   79.3000   94.4000
Long-term debt
  306.9000   163.5000   153   132   177.8000
Liabilities to Banks
  310.7000   175   160.4000   146.9000   181.3000
Provisions
  45.8000   46.6000   49.2000   46.3000   62.1000
Liabilities
  459.7000   344.3000   338.8000   314.2000   396.6000
Share Capital
  .2000   .4000   .5000   .5000   .4540
Total Equity
  24.9000   192.2000   197.9000   222.2000   248.6000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   2
Total liabilities equity
  484.7000   536.5000   536.7000   536.4000   645.2000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  631.1000   831.3000   859.6000   857   959.7000
Depreciation (total)
  -5.2000   -1.5000   1.4000   -   -
Operating Result
  30.9000   50   45.5000   49.4000   54.7000
Interest Income
  -35.5000   -23.7000   -30.9000   -17.8000   -7.7000
Income Before Taxes
  -4.1000   26.9000   16   31.4000   49
Income Taxes
  4.2000   .1000   8.6000   7.1000   16.3000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -.0400
Net Income
  -8.3000   26.8000   7.4000   24.4000   32.6000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  -0.4000   0.7300   0.1800   0.5400   0.7200
Dividend per Share
  0.0000   0.0000   0.0000   0.2700   0.3200

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  46.1000   46.5000   54   54   36
Cash Flow from Investing Activities
  -7.2000   -12.1000   -21.3000   -23.5000   -29.5000
Cash Flow from Financing
  -45.3000   -22.3000   -29.3000   -24.9000   12.6000
Decrease / Increase in Cash
  -13.1000   6.6000   3.4000   5.6000   19.2000
Employees
  2,619   3,107   3,118   3,169   3,262