2024-11-16  1:04:00 PM Chg. 0.000 Volume Bid1:04:00 PM Ask1:04:00 PM Market Capitalization Dividend Y. P/E Ratio
17.450EUR 0.00% -
Turnover: -
17.450Bid Size: - 17.630Ask Size: - 1.11 bill.EUR 2.85% 14.28

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  15.2000   27.5000   31.9000   37.1000   99.8000
Intangible Assets
  72.8000   183.2000   189.9000   207.6000   294.9000
Long-Term Investments
  3.1000   12.1000   17.3000   17.7000   8.3000
Fixed Assets
  106.9000   248.2000   268   292.5000   457.2000
Inventories
  28.7000   84.9000   104   130.8000   146.8000
Accounts Receivable
  86.4000   168.6000   172.4000   202.7000   212.2000
Cash and Cash Equivalents
  60.3000   125.6000   216.9000   171.8000   312.3000
Current Assets
  212.1000   420.5000   536.9000   555.5000   768.5000
Total Assets
  319.1000   668.7000   804.9000   847.9000   1,225.7000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  70.1000   134.3000   154.9000   177   205
Long-term debt
  28.1000   74.2000   68.7000   79.4000   274.6000
Liabilities to Banks
  51   93.7000   115.1000   119   403.8000
Provisions
  9.9000   56.1000   67.4000   55.2000   97.8000
Liabilities
  216.8000   427.7000   473   480.7000   840.7000
Share Capital
  43.8360   48.9270   63.4420   66.0890   66.0960
Total Equity
  102.2000   241.1000   331.9000   367.3000   385.1000
Minority Interests
  2.4000   87   26.7000   11.3000   12.4000
Total liabilities equity
  319.1000   668.7000   804.9000   847.9000   1,225.7000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  468.2000   503.7000   882   990.9000   1,122.9000
Depreciation (total)
  7.7000   10.3000   26.3000   29   49.9000
Operating Result
  20.6000   24.1000   41.7000   61.5000   61.8000
Interest Income
  -2.7000   -4.1000   -6.3000   -5.2000   -7.7000
Income Before Taxes
  18.4000   20.1000   35.4000   56.3000   54.1000
Income Taxes
  .8000   -.3000   6   7.9000   4.6000
Minority Interests Profit
  -1.8000   -5.8000   -6.9000   -3.5000   -.4000
Net Income
  15.8000   14.6000   22.5000   45   49.1000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.3600   0.3300   0.4300   0.7000   0.7500
Dividend per Share
  0.0800   0.1000   0.1300   0.1600   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  26.7000   61.4000   44.9000   35.5000   83.4000
Cash Flow from Investing Activities
  -9.6000   -73.6000   -39.1000   -63.1000   -55.7000
Cash Flow from Financing
  -.7000   71.8000   93.1000   -20.9000   83.8000
Decrease / Increase in Cash
  16.8000   59.5000   97   -48.2000   112.6000
Employees
  2,352   3,786   3,918   4,335   4,934