S IMMO AG/ AT0000652250 /
| 01/11/2024 17:35:07 | Chg. -0.100 | Volume | Bid17:45:00 | Ask01/11/2024 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 22.000EUR | -0.45% | 156 Turnover: 3,436.800 |
-Bid Size: - | -Ask Size: - | 1.55 bill.EUR | - | - |
Assets
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 2,339.7000 | 2,478.8000 | 2,836.3000 | - | 3,294.4400 | ||||||
| Intangible Assets | .2000 | .3000 | .4000 | .8000 | 1.1900 | ||||||
| Long-Term Investments | 596.3000 | 526.7000 | 430.7000 | 124.4000 | - | ||||||
| Fixed Assets | 2,937.2000 | 3,007 | 3,268 | 2,904 | 3,526.1000 | ||||||
| Inventories | .3000 | .2000 | .3000 | .3000 | .3500 | ||||||
| Accounts Receivable | 7.4000 | 4.3000 | 6.9000 | 17.5000 | 34.5200 | ||||||
| Cash and Cash Equivalents | 111.6000 | 64.5000 | 375.8000 | 246.9200 | 445.0700 | ||||||
| Current Assets | 164 | 111.2000 | 420.2000 | 331.3500 | 566.5500 | ||||||
| Total Assets | 3,137.7000 | 3,122.6000 | 3,688.1000 | 3,774.3600 | 4,179.8500 | ||||||
Liabilities
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 5.5000 | 3.6000 | 5.7000 | 12.7000 | 32.1200 | ||||||
| Long-term debt | 1,374.3000 | 1,371 | 1,567 | 1,471.9000 | 518.7900 | ||||||
| Liabilities to Banks | 1,519.5000 | 1,498.8000 | 1,705.6000 | - | - | ||||||
| Provisions | 224.7000 | 199.6000 | 260.4000 | 206.1600 | 147.3200 | ||||||
| Liabilities | 1,792.6000 | 1,738.8000 | 2,021.8000 | 2,181.5200 | 2,452.0800 | ||||||
| Share Capital | 240.5440 | 259.3970 | 256.2000 | - | - | ||||||
| Total Equity | 1,342.2000 | 1,380.6000 | 1,662.2000 | 1,697.2200 | 1,648.3800 | ||||||
| Minority Interests | 2.9000 | 3.3000 | 4.1000 | 83.0400 | 53.4500 | ||||||
| Total liabilities equity | 3,137.7000 | 3,122.6000 | 3,688.1000 | 3,774.3600 | 4,179.8500 | ||||||
Income Statement
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 210.4000 | 173.9000 | 196.9000 | 260.5000 | 336.4600 | ||||||
| Depreciation (total) | 8.3000 | 9.2000 | 9.6000 | 9.7000 | 9.2000 | ||||||
| Operating Result | 271.4000 | 101 | 270.3000 | 18 | 24.0800 | ||||||
| Interest Income | -31.3000 | -34.4000 | -5.4000 | 16.5300 | -72.1400 | ||||||
| Income Before Taxes | 251.4000 | 71.6000 | 271 | 34.9000 | -46.3500 | ||||||
| Income Taxes | 38.1000 | 14.7000 | 40.5000 | 15.9000 | 4.9500 | ||||||
| Minority Interests Profit | -.5000 | -.4000 | -1 | 8.2700 | 9.2000 | ||||||
| Net Income | 212.8000 | 56.5000 | 229.5000 | 27.2000 | 32.1900 | ||||||
Per Share
Cash Flow
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 78.3000 | 55.4000 | 69 | 63.9100 | 153.8000 | ||||||
| Cash Flow from Investing Activities | -54.7000 | -114.2000 | 109 | .5400 | -131.3500 | ||||||
| Cash Flow from Financing | 14.6000 | 11.7000 | 133.3000 | -161.4100 | 176.4300 | ||||||
| Decrease / Increase in Cash | 38.3000 | -47.1000 | 311.3000 | - | - | ||||||
| Employees | 623 | 555 | 561 | 585 | 611 | ||||||
