S IMMO AG/ AT0000652250 /
23/08/2024 17:29:55 | Chg. 0.00 | Volume | Bid17:30:00 | Ask17:29:59 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
22.80EUR | 0.00% | 71 Turnover: 1,618.80 |
-Bid Size: - | -Ask Size: - | 1.61 bill.EUR | - | - |
Assets
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 2,339.7000 | 2,478.8000 | 2,836.3000 | - | 3,294.4400 | ||||||
Intangible Assets | .2000 | .3000 | .4000 | .8000 | 1.1900 | ||||||
Long-Term Investments | 596.3000 | 526.7000 | 430.7000 | 124.4000 | - | ||||||
Fixed Assets | 2,937.2000 | 3,007 | 3,268 | 2,904 | 3,526.1000 | ||||||
Inventories | .3000 | .2000 | .3000 | .3000 | .3500 | ||||||
Accounts Receivable | 7.4000 | 4.3000 | 6.9000 | 17.5000 | 34.5200 | ||||||
Cash and Cash Equivalents | 111.6000 | 64.5000 | 375.8000 | 246.9200 | 445.0700 | ||||||
Current Assets | 164 | 111.2000 | 420.2000 | 331.3500 | 566.5500 | ||||||
Total Assets | 3,137.7000 | 3,122.6000 | 3,688.1000 | 3,774.3600 | 4,179.8500 |
Liabilities
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 5.5000 | 3.6000 | 5.7000 | 12.7000 | 32.1200 | ||||||
Long-term debt | 1,374.3000 | 1,371 | 1,567 | 1,471.9000 | 518.7900 | ||||||
Liabilities to Banks | 1,519.5000 | 1,498.8000 | 1,705.6000 | - | - | ||||||
Provisions | 224.7000 | 199.6000 | 260.4000 | 206.1600 | 147.3200 | ||||||
Liabilities | 1,792.6000 | 1,738.8000 | 2,021.8000 | 2,181.5200 | 2,452.0800 | ||||||
Share Capital | 240.5440 | 259.3970 | 256.2000 | - | - | ||||||
Total Equity | 1,342.2000 | 1,380.6000 | 1,662.2000 | 1,697.2200 | 1,648.3800 | ||||||
Minority Interests | 2.9000 | 3.3000 | 4.1000 | 83.0400 | 53.4500 | ||||||
Total liabilities equity | 3,137.7000 | 3,122.6000 | 3,688.1000 | 3,774.3600 | 4,179.8500 |
Income Statement
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 210.4000 | 173.9000 | 196.9000 | 260.5000 | 336.4600 | ||||||
Depreciation (total) | 8.3000 | 9.2000 | 9.6000 | 9.7000 | 9.2000 | ||||||
Operating Result | 271.4000 | 101 | 270.3000 | 18 | 24.0800 | ||||||
Interest Income | -31.3000 | -34.4000 | -5.4000 | 16.5300 | -72.1400 | ||||||
Income Before Taxes | 251.4000 | 71.6000 | 271 | 34.9000 | -46.3500 | ||||||
Income Taxes | 38.1000 | 14.7000 | 40.5000 | 15.9000 | 4.9500 | ||||||
Minority Interests Profit | -.5000 | -.4000 | -1 | 8.2700 | 9.2000 | ||||||
Net Income | 212.8000 | 56.5000 | 229.5000 | 27.2000 | 32.1900 |
Per Share
Cash Flow
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 78.3000 | 55.4000 | 69 | 63.9100 | 153.8000 | ||||||
Cash Flow from Investing Activities | -54.7000 | -114.2000 | 109 | .5400 | -131.3500 | ||||||
Cash Flow from Financing | 14.6000 | 11.7000 | 133.3000 | -161.4100 | 176.4300 | ||||||
Decrease / Increase in Cash | 38.3000 | -47.1000 | 311.3000 | - | - | ||||||
Employees | 623 | 555 | 561 | 585 | 611 |