13/11/2024  19:32:11 Chg. +1.880 Volume Bid20:02:23 Ask20:02:23 Market Capitalization Dividend Y. P/E Ratio
32.150EUR +6.21% 216
Turnover: 6,985.360
-Bid Size: - -Ask Size: - 23.88 bill.EUR 3.11% 16.47

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  33,305   31,059   29,357   24,455   24,904
Intangible Assets
  13,198   12,797   13,215   12,749   12,383
Long-Term Investments
  5,740   4,831   4,410   4,429   4,357
Fixed Assets
  53,314   50,061   48,792   42,808   42,831
Inventories
  2,360   2,232   1,959   1,968   1,924
Accounts Receivable
  7,959   6,512   5,601   4,999   5,405
Cash and Cash Equivalents
  3,905   3,171   2,522   4,576   3,933
Current Assets
  24,376   32,092   27,881   30,491   23,365
Total Assets
  81,119   86,316   79,334   76,402   69,059

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  6,468   6,309   6,122   5,431   5,077
Long-term debt
  16,539   15,224   16,718   16,041   14,414
Liabilities to Banks
  18,688   18,566   19,080   18,183   17,201
Provisions
  34,952   33,978   31,092   33,715   25,204
Liabilities
  68,982   74,544   70,440   68,412   57,068
Share Capital
  1,574   1,574   1,574   1,574   1,574
Total Equity
  12,137   11,772   8,894   7,990   11,991
Minority Interests
  1,698   1,679   2,097   4,294   4,292
Total liabilities equity
  81,119   86,316   79,334   76,402   69,059

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  54,070   48,468   48,599   45,833   44,585
Depreciation (total)
  7,619   3,115   5,522   6,647   2,939
Operating Result
  128   3,550   468   -4,119   3,387
Interest Income
  -1,893   -1,848   -1,589   -2,228   -751
Income Before Taxes
  -1,487   2,246   -637   -5,807   3,056
Income Taxes
  956   553   603   -323   741
Minority Interests Profit
  -314   -353   -454   -226   -415
Net Income
  -2,757   1,704   -170   -5,710   1,900

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  -4.4900   2.7700   -0.2800   -9.2900   3.0900
Dividend per Share
  1.0000   1.0000   0.0000   0.0000   1.5000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  5,755   6,368   3,214   2,352   -1,754
Cash Flow from Investing Activities
  -2,632   -4,869   -1,906   -4,570   2,691
Cash Flow from Financing
  -1,857   -2,200   -2,043   4,282   -1,536
Decrease / Increase in Cash
  1,233   -693   -721   2,040   -618
Employees
  66,341   61,715   59,350   59,073   59,333